| Revenue | DKK 0 | — |
| EBITDA | DKK -108K | -18% |
| Net profit | DKK 173K | -79% |
| Total assets | DKK 7,5M | +0% |
| Equity | DKK 7,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -3 | -3 | -4 | -8 | -5 | -4 | -1 | -13 | -0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -96 |
| EBITDA | 6 | -3 | -3 | -4 | -8 | -5 | -4 | -1 | -13 | -0 | -2 | -3 | -91 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -3 | -3 | -4 | -8 | -5 | -4 | -1 | -13 | -0 | -2 | -3 | -91 | -108 |
| Net financials | -448 | 263 | 350 | 444 | 454 | 714 | 1.138 | 337 | 158 | 1.301 | -948 | 811 | 1.116 | 330 |
| Profit before tax | -443 | 260 | 347 | 441 | 446 | 709 | 1.133 | 336 | 145 | 1.301 | -951 | 807 | 1.024 | 222 |
| Tax | -31 | 24 | 49 | 7 | 43 | 51 | -0 | 54 | 31 | 228 | -0 | -0 | 195 | 48 |
| Net profit | -412 | 236 | 298 | 433 | 403 | 657 | 1.133 | 282 | 115 | 1.073 | -951 | 807 | 829 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.962 | 3.064 | 3.275 | 3.545 | 3.860 | 4.440 | 5.479 | 5.720 | 5.796 | 7.039 | 5.856 | 6.626 | 7.544 | 7.541 |
| Equity | 2.793 | 2.914 | 3.101 | 3.435 | 3.737 | 4.395 | 5.438 | 5.670 | 5.735 | 6.808 | 5.810 | 6.591 | 7.380 | 7.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -169 | 151 | 174 | 110 | 122 | 45 | 41 | 50 | 61 | 231 | 45 | 35 | 165 | 34 |
| Total debt | -169 | 151 | 174 | 110 | 122 | 45 | 41 | 50 | 61 | 231 | 45 | 35 | 165 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|