| Revenue | DKK 6K | -1% |
| EBITDA | DKK 6K | -1% |
| Net profit | DKK 14K | +3% |
| Total assets | DKK 192K | +7% |
| Equity | DKK 188K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 14 | 6 | 6 | -0 | 1 | 5 | 5 | 6 | 5 | 6 | 6 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 9 | 2 | 1 | -0 | 1 | 5 | 5 | 6 | 5 | 6 | 6 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 9 | 2 | 1 | -0 | 1 | 5 | 5 | 6 | 5 | 6 | 6 | 6 |
| Net financials | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 10 | 11 | 12 | 12 |
| Profit before tax | 1 | 14 | 8 | 8 | 7 | 9 | 13 | 14 | 15 | 15 | 17 | 18 | 18 |
| Tax | 1 | 4 | 3 | 2 | 2 | 2 | 3 | 3 | 0 | 3 | 4 | 4 | 4 |
| Net profit | 1 | 11 | 5 | 6 | 5 | 7 | 10 | 11 | 14 | 12 | 13 | 14 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 100 | 102 | 108 | 112 | 118 | 127 | 133 | 145 | 157 | 168 | 180 | 192 |
| Equity | 81 | 92 | 96 | 102 | 107 | 112 | 124 | 130 | 142 | 154 | 165 | 176 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 9 | 6 | 6 | 5 | 6 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Total debt | 6 | 9 | 6 | 6 | 5 | 6 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2024 | — | — |
JN Management | Management | 2012 | — | — |
SD Management | Management | 2025 | — | — |
JI Management | Management | 2014 | — | — |
RH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FØNIX MUSIK ApS | Company | 10.0% | 10.0% | 2010 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Tang Sørensen | Management | 0 companies |
| Jesper Nedergaard | Management | 0 companies |
| Søren Damgaard Lundtofte | Management | 0 companies |
| Jørgen Ingeman | Management | 0 companies |
| Ronny Hviid | Management | 0 companies |
| Marianne Stampe | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |