| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 69K | +0% |
| Equity | DKK 60K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 601 | 695 | 574 | 592 | 488 | 114 | -5 | -12 | -1 | -3 | 0 |
| Staff expenses | -466 | -391 | -470 | -426 | -409 | -101 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 304 | 104 | 166 | 80 | 450 | -4 | -12 | -1 | -3 | 0 |
| Depreciation & amort. | -199 | -201 | -88 | -54 | -44 | 218 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | 102 | 16 | 112 | 36 | 232 | -4 | -12 | -1 | -3 | 0 |
| Net financials | -35 | -21 | -1 | 1 | 3 | 57 | 1 | 0 | -0 | -0 | 0 |
| Profit before tax | -98 | 82 | 17 | 113 | 39 | 289 | -4 | -12 | -1 | -3 | 0 |
| Tax | -24 | 20 | 2 | 30 | 12 | 9 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -74 | 61 | 15 | 83 | 27 | 280 | -4 | -12 | -1 | -3 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 414 | 297 | 280 | 289 | 421 | 82 | 67 | 71 | 69 | 69 |
| Equity | 121 | 183 | 131 | 166 | 80 | 360 | 76 | 64 | 63 | 60 | 60 |
| Long-term debt | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 194 | 141 | 87 | 182 | 61 | 6 | 3 | 8 | 9 | 9 |
| Total debt | 477 | 194 | 141 | 87 | 182 | 61 | 6 | 3 | 8 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2010 | — | — |
TR Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFH HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Fragtrup Hellum | Management | 0 companies |
| Tom René Picano | Unofficial title | 0 companies |