| Revenue | DKK 989K | +75% |
| EBITDA | DKK 40K | -33% |
| Net profit | DKK 2K | +2050% |
| Total assets | DKK 358K | +28% |
| Equity | DKK 35K | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 80 | 87 | 45 | -71 | 433 | 209 | 230 | 178 | 68 | 483 | 566 | 989 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -421 | -152 | -141 | -171 | -81 | -348 | -506 | -949 |
| EBITDA | 62 | 80 | 87 | 45 | -71 | 12 | 57 | 89 | 7 | -13 | 136 | 60 | 40 |
| Depreciation & amort. | -51 | -51 | -51 | -36 | -31 | -8 | -23 | -12 | -18 | -22 | -37 | -50 | -21 |
| EBIT | 11 | 29 | 37 | 9 | -102 | 4 | 33 | 77 | -11 | -35 | 98 | 9 | 19 |
| Net financials | -8 | -9 | -11 | -8 | -1 | -4 | -4 | -5 | -12 | -4 | -4 | -7 | -9 |
| Profit before tax | 3 | 19 | 25 | 2 | -103 | 1 | 30 | 72 | -24 | -39 | 94 | 3 | 10 |
| Tax | 1 | 5 | 6 | 1 | 41 | 48 | 6 | 22 | -3 | -7 | 26 | 2 | 7 |
| Net profit | 2 | 14 | 19 | 0 | -144 | -47 | 23 | 50 | -20 | -32 | 68 | 0 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 365 | 285 | 173 | 68 | 180 | 81 | 119 | 190 | 199 | 257 | 281 | 358 |
| Equity | 101 | 115 | 134 | 134 | -10 | -57 | -34 | 16 | -4 | -36 | 32 | 32 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 247 | 151 | 39 | 78 | 237 | 115 | 103 | 194 | 235 | 220 | 247 | 316 |
| Total debt | 343 | 247 | 151 | 39 | 78 | 237 | 115 | 103 | 194 | 235 | 220 | 247 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Founder | Founder | 2010 | — | — |
TB Management | Management | 2010 | — | — |
AS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Dallst IVS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Thoftstrup Hansen | Founder | 0 companies |
| Tina Berg Svendsen | Management | 0 companies |
| Anette Strandlyst | Management | 0 companies |