| Revenue | DKK 1,5M | -40% |
| EBITDA | DKK 352K | -43% |
| Net profit | DKK 13,2M | -27% |
| Total assets | DKK 48,3M | -1% |
| Equity | DKK 40,2M | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.425 | 4.633 | 2.599 | 2.425 | 1.462 |
| Staff expenses | -4.007 | -4.125 | -2.146 | -1.810 | -1.110 |
| EBITDA | 418 | 508 | 453 | 614 | 352 |
| Depreciation & amort. | -418 | -511 | -491 | -610 | -381 |
| EBIT | 1 | -4 | -37 | 4 | -29 |
| Net financials | 3.379 | 6.429 | 10.494 | 18.093 | 13.270 |
| Profit before tax | 3.379 | 6.425 | 10.457 | 18.097 | 13.241 |
| Tax | 31 | 7 | 2 | 3 | 36 |
| Net profit | 3.348 | 6.418 | 10.455 | 18.094 | 13.205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.889 | 30.640 | 26.407 | 48.781 | 48.305 |
| Equity | 25.495 | 28.913 | 25.868 | 43.961 | 40.166 |
| Long-term debt | 0 | 0 | 0 | 1.225 | 0 |
| Short-term debt | 2.384 | 1.728 | 539 | 3.595 | 8.139 |
| Total debt | 2.384 | 1.728 | 539 | 4.820 | 8.139 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Management | Management | 2025 |
| Former (1) | ||
JP Management | Management | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Lorenzen | Management | 0 companies |
| Jens Peder Ravn Thomsen | Management | 0 companies |
| Claus Boel | Board of Directors | 0 companies |
| Anders Sloth | Board of Directors | 0 companies |
| Ståle Kyllingstad | Board of Directors | 0 companies |
| Jens Bolme | Board of Directors | 0 companies |
| Hans Berg Madsen | Board of Directors | 0 companies |
| Karsten Jensen | Board of Directors | 0 companies |
| Vidar Haugland | Chairman | 0 companies |
| Axel Manøe Jepsen | Board of Directors | 0 companies |
| Carsten Steen Jensen | Chairman | 0 companies |