| Revenue | DKK 78K | -46% |
| EBITDA | DKK 161K | +26% |
| Net profit | DKK 67K | +57% |
| Total assets | DKK 2,4M | +1% |
| Equity | DKK 397K | +20% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 | 77 | 155 | 145 | 78 |
| Staff expenses | -0 | -0 | -21 | -17 | -0 |
| EBITDA | 96 | 77 | 134 | 128 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | 77 | 134 | 128 | 161 |
| Net financials | -69 | -68 | -69 | -73 | -75 |
| Profit before tax | 27 | 9 | 65 | 55 | 86 |
| Tax | 6 | 2 | 15 | 12 | 19 |
| Net profit | 21 | 7 | 50 | 43 | 67 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.461 | 2.430 | 2.443 | 2.410 | 2.440 |
| Equity | 230 | 237 | 287 | 330 | 397 |
| Long-term debt | 1.808 | 1.754 | 1.698 | 1.641 | 1.583 |
| Short-term debt | 422 | 439 | 447 | 427 | 431 |
| Total debt | 2.231 | 2.193 | 2.146 | 2.069 | 2.014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2023 |
PA Management | Management | 2010 |
| Former (1) | ||
KS Management | Management | 2010 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Heisz Nielsen | Management | 0 companies |
| Kenneth Søndergaard Nielsen | Management | 0 companies |
| Patrick Alexander Pat | Management | 0 companies |