| Revenue | DKK 1,1M | +4% |
| EBITDA | DKK 482K | -2% |
| Net profit | DKK 348K | -2% |
| Total assets | DKK 3,9M | +8% |
| Equity | DKK 2M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 367 | 421 | 445 | 585 | 631 | 766 | 811 | 881 | 1.041 | 1.094 | 1.102 | 1.147 |
| Staff expenses | -214 | -239 | -214 | -259 | -308 | -348 | -390 | -398 | -534 | -551 | -554 | -609 | -665 |
| EBITDA | 34 | 128 | 206 | 186 | 277 | 284 | 376 | 413 | 347 | 490 | 541 | 493 | 482 |
| Depreciation & amort. | -11 | -16 | -16 | -16 | -16 | -11 | -13 | -12 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 22 | 112 | 191 | 170 | 262 | 273 | 363 | 401 | 339 | 482 | 533 | 485 | 474 |
| Net financials | -12 | -17 | -9 | -9 | -10 | -13 | -13 | -16 | -27 | -28 | -35 | -26 | -24 |
| Profit before tax | 11 | 95 | 181 | 161 | 252 | 260 | 350 | 385 | 312 | 454 | 498 | 460 | 450 |
| Tax | 3 | 23 | 45 | 38 | 56 | 58 | 78 | 86 | 71 | 104 | 113 | 104 | 101 |
| Net profit | 8 | 73 | 136 | 123 | 196 | 201 | 272 | 299 | 241 | 350 | 386 | 356 | 348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 819 | 868 | 1.020 | 1.273 | 1.612 | 1.887 | 2.144 | 2.416 | 2.831 | 3.243 | 3.609 | 3.904 |
| Equity | 180 | 252 | 389 | 511 | 707 | 908 | 980 | 1.079 | 1.221 | 1.471 | 1.657 | 1.813 | 1.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | 557 | 472 | 503 | 561 | 699 | 902 | 1.061 | 1.192 | 1.358 | 1.585 | 1.796 | 1.943 |
| Total debt | 523 | 557 | 472 | 503 | 561 | 699 | 902 | 1.061 | 1.192 | 1.358 | 1.585 | 1.796 | 1.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TØ HOLDING SKJERN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Østergaard Mikkelsen | Management | 0 companies |
| Lars Østergaard Mikkelsen | Chairman | 0 companies |
| Morten Gadegaard | Board of Directors | 0 companies |