| Revenue | DKK 2,5M | +7% |
| EBITDA | DKK 2,5M | +7% |
| Net profit | DKK 1,2M | +17% |
| Total assets | DKK 11,2M | -9% |
| Equity | DKK 8,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.278 | 2.894 | 3.205 | 3.453 | 2.449 | 2.449 | 2.995 | 2.931 | 2.591 | 2.186 | 2.633 | 2.381 | 2.549 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.883 | 2.358 | 2.600 | 2.802 | 2.449 | 2.449 | 2.995 | 2.931 | 2.591 | 2.186 | 2.633 | 2.381 | 2.549 |
| Depreciation & amort. | 1.283 | -1.285 | -1.285 | -1.286 | -1.283 | -1.275 | -1.270 | -1.270 | -1.265 | -1.265 | -1.265 | -1.267 | -1.269 |
| EBIT | 1.600 | 1.072 | 1.315 | 1.517 | 1.166 | 1.174 | 1.725 | 1.660 | 1.326 | 921 | 1.368 | 1.114 | 1.280 |
| Net financials | -952 | -1.468 | -649 | -570 | -561 | -471 | -408 | -377 | -278 | -128 | -106 | -64 | -53 |
| Profit before tax | 648 | -396 | 665 | 947 | 605 | 703 | 1.317 | 1.283 | 1.048 | 793 | 1.262 | 1.050 | 1.227 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 648 | -396 | 665 | 947 | 605 | 703 | 1.317 | 1.283 | 1.048 | 793 | 1.262 | 1.050 | 1.227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.884 | 25.798 | 23.908 | 23.391 | 21.929 | 20.658 | 18.986 | 18.150 | 16.682 | 15.088 | 13.740 | 12.424 | 11.246 |
| Equity | 7.095 | 6.699 | 6.365 | 7.312 | 7.417 | 7.621 | 7.438 | 8.121 | 8.169 | 8.063 | 8.220 | 8.396 | 8.719 |
| Long-term debt | 0 | 17.522 | 15.968 | 14.493 | 12.928 | 11.433 | 9.957 | 8.438 | 6.882 | 5.369 | 3.858 | 2.336 | 838 |
| Short-term debt | 0 | 1.577 | 1.575 | 1.586 | 1.584 | 1.604 | 1.592 | 1.591 | 1.630 | 1.657 | 1.663 | 1.692 | 1.689 |
| Total debt | 0 | 19.098 | 17.543 | 16.079 | 14.512 | 13.037 | 11.548 | 10.028 | 8.512 | 7.026 | 5.520 | 4.028 | 2.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2024 | — | — |
JN Management | Management | 2012 | — | — |
SD Management | Management | 2025 | — | — |
JI Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FØNIX MUSIK ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Tang Sørensen | Management | 0 companies |
| Jesper Nedergaard | Management | 0 companies |
| Søren Damgaard Lundtofte | Management | 0 companies |
| Jørgen Ingeman | Management | 0 companies |
| Marianne Stampe | Board of Directors | 0 companies |
| Ronny Hviid | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |