| Revenue | DKK 722K | -5% |
| EBITDA | DKK 722K | -5% |
| Net profit | DKK 297K | -8% |
| Total assets | DKK 5,6M | +3% |
| Equity | DKK 932K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 315 | 511 | 624 | 585 | 664 | 514 | 650 | 563 | 608 | 705 | 742 | 761 | 722 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 315 | 511 | 624 | 585 | 664 | 514 | 650 | 563 | 608 | 705 | 742 | 761 | 722 |
| Depreciation & amort. | -48 | -161 | -159 | -157 | -163 | -159 | -159 | -159 | -159 | -159 | -159 | -159 | -159 | -159 |
| EBIT | 111 | 154 | 352 | 466 | 422 | 505 | 356 | 492 | 405 | 450 | 547 | 583 | 603 | 564 |
| Net financials | -267 | -277 | -273 | -158 | -136 | -127 | -110 | -105 | -95 | -90 | -85 | -155 | -145 | -138 |
| Profit before tax | -45 | -73 | 79 | 308 | 286 | 378 | 246 | 387 | 310 | 359 | 462 | 428 | 458 | 426 |
| Tax | 56 | 25 | 51 | 101 | 98 | 118 | 89 | 120 | 103 | 114 | 137 | 129 | 136 | 129 |
| Net profit | -101 | -98 | 28 | 207 | 188 | 260 | 157 | 267 | 207 | 245 | 325 | 299 | 322 | 297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.132 | 7.094 | 6.864 | 6.618 | 6.739 | 6.397 | 6.225 | 6.124 | 6.053 | 5.847 | 5.794 | 5.480 | 5.414 | 5.576 |
| Equity | 57 | -41 | -13 | 194 | 382 | 492 | 439 | 556 | 523 | 588 | 734 | 792 | 875 | 932 |
| Long-term debt | 0 | 96 | 156 | 5.100 | 5.202 | 5.306 | 5.233 | 4.388 | 4.332 | 3.873 | 3.781 | 3.266 | 3.185 | 3.251 |
| Short-term debt | 7.075 | 7.135 | 6.877 | 1.257 | 991 | 316 | 182 | 718 | 678 | 809 | 645 | 732 | 610 | 594 |
| Total debt | 7.075 | 7.135 | 6.877 | 6.357 | 6.193 | 5.622 | 5.414 | 5.106 | 5.010 | 4.681 | 4.427 | 3.998 | 3.795 | 3.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2010 | |
H & B HOLDING A/S | Company | 33.3% | 33.3% | 2010 |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Viktor Nielsen | Management | 0 companies |