| Revenue | DKK 122K | -14% |
| EBITDA | DKK 122K | -14% |
| Net profit | DKK -41K | -122% |
| Total assets | DKK 2,6M | -9% |
| Equity | DKK 932K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | 113 | 120 | 138 | 244 | 168 | 192 | 142 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | -4 | -3 | -3 | 113 | 120 | 138 | 244 | 168 | 192 | 142 | 122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -33 | -51 | -56 | -62 | -62 | -61 | -91 | -106 |
| EBIT | -3 | -1 | -4 | -3 | -3 | 80 | 69 | 82 | 182 | 105 | 131 | 50 | 15 |
| Net financials | 58 | 14 | 276 | 139 | 457 | -64 | 472 | 77 | 122 | 150 | 2 | -48 | -77 |
| Profit before tax | 55 | 13 | 273 | 136 | 454 | 16 | 542 | 158 | 304 | 255 | 133 | 2 | -61 |
| Tax | 1 | 2 | 1 | 1 | 1 | 4 | 47 | -22 | 21 | 22 | 30 | -183 | -21 |
| Net profit | 54 | 11 | 272 | 135 | 453 | 12 | 495 | 180 | 283 | 234 | 102 | 185 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 674 | 956 | 1.113 | 1.570 | 1.818 | 1.823 | 1.758 | 2.879 | 2.882 | 2.839 | 2.914 | 2.650 |
| Equity | 591 | 553 | 777 | 863 | 1.265 | 232 | 674 | 746 | 918 | 1.039 | 1.027 | 1.094 | 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 849 | 761 | 731 | 1.312 | 1.565 | 1.307 | 1.152 | 1.068 |
| Short-term debt | 88 | 121 | 179 | 250 | 305 | 734 | 350 | 275 | 645 | 278 | 464 | 658 | 641 |
| Total debt | 88 | 121 | 179 | 250 | 305 | 1.584 | 1.111 | 1.006 | 1.957 | 1.843 | 1.771 | 1.809 | 1.709 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|