| Revenue | DKK 1,2M | -6% |
| EBITDA | DKK 382K | -16% |
| Net profit | DKK 294K | -16% |
| Total assets | DKK 740K | -10% |
| Equity | DKK 631K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.118 | 1.557 | 1.233 | 1.594 | 1.189 | 1.224 | 1.148 | 1.289 | 1.095 | 1.508 | 902 | 1.313 | 1.240 | 1.161 |
| Staff expenses | -723 | -706 | -716 | -743 | -733 | -732 | -735 | -743 | -744 | -808 | -810 | -781 | -782 | -779 |
| EBITDA | 1.394 | 850 | 517 | 851 | 456 | 492 | 413 | 547 | 351 | 699 | 92 | 532 | 457 | 382 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.394 | 850 | 517 | 851 | 456 | 492 | 413 | 547 | 351 | 699 | 92 | 532 | 457 | 382 |
| Net financials | 2 | 1 | 0 | -2 | -5 | -3 | -3 | -4 | -2 | -7 | -7 | -3 | -8 | -5 |
| Profit before tax | 1.396 | 852 | 517 | 849 | 451 | 489 | 410 | 543 | 348 | 692 | 85 | 529 | 450 | 377 |
| Tax | 349 | 214 | 127 | 200 | 99 | 108 | 91 | 120 | 77 | 152 | 19 | 116 | 100 | 84 |
| Net profit | 1.047 | 638 | 391 | 649 | 352 | 381 | 320 | 423 | 271 | 540 | 66 | 413 | 350 | 294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.668 | 1.256 | 526 | 995 | 862 | 830 | 867 | 942 | 722 | 1.076 | 505 | 967 | 820 | 740 |
| Equity | 1.475 | 1.113 | 284 | 800 | 652 | 683 | 623 | 746 | 597 | 867 | 394 | 737 | 687 | 631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 143 | 242 | 196 | 210 | 147 | 244 | 196 | 125 | 208 | 111 | 230 | 134 | 110 |
| Total debt | 192 | 143 | 242 | 196 | 210 | 147 | 244 | 196 | 125 | 208 | 111 | 230 | 134 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
HT DAVIDSEN INVEST ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Davidsen | Management | 0 companies |