| Revenue | DKK 5,6M | +517% |
| EBITDA | DKK 4,9M | +12885% |
| Net profit | DKK 3,6M | +1190% |
| Total assets | DKK 5,7M | -18% |
| Equity | DKK 2,7M | +163% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | 251 | 561 | 553 | 79 | 93 | 387 | 1.022 | 495 | 1.556 | 1.188 | 911 | 5.623 |
| Staff expenses | -299 | -365 | -359 | -333 | -422 | -358 | -812 | -681 | -679 | -577 | -596 | -874 | -770 |
| EBITDA | -421 | -114 | 202 | 221 | -343 | -265 | -425 | 341 | -184 | 979 | 593 | 37 | 4.853 |
| Depreciation & amort. | -175 | -212 | -208 | -60 | -42 | -139 | -247 | -277 | -288 | -299 | -211 | -126 | -114 |
| EBIT | -597 | -326 | -6 | 160 | -385 | -404 | -672 | 64 | -472 | 680 | 381 | -89 | 4.739 |
| Net financials | -193 | -182 | -216 | -145 | -384 | -235 | -305 | -306 | -209 | -317 | -331 | -327 | -178 |
| Profit before tax | -789 | -507 | -222 | 15 | -769 | -639 | -977 | -242 | -681 | 363 | 50 | -415 | 4.561 |
| Tax | -195 | -64 | -45 | 5 | -167 | -138 | -215 | -49 | -149 | 66 | 13 | -88 | 996 |
| Net profit | -594 | -443 | -177 | 10 | -602 | -501 | -762 | -192 | -533 | 297 | 37 | -327 | 3.565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.914 | 1.515 | 1.602 | 1.888 | 2.747 | 4.729 | 4.449 | 4.460 | 4.655 | 5.912 | 6.156 | 6.907 | 5.664 |
| Equity | -350 | -794 | -720 | -310 | 623 | 1.135 | 372 | 450 | 118 | 465 | 1.346 | 1.019 | 2.684 |
| Long-term debt | 1.550 | 1.145 | 1.492 | 840 | 545 | 716 | 1.186 | 1.032 | 1.038 | 1.025 | 918 | 430 | 730 |
| Short-term debt | 714 | 1.164 | 830 | 1.358 | 1.579 | 2.878 | 2.891 | 2.978 | 3.498 | 4.423 | 3.892 | 5.458 | 2.239 |
| Total debt | 2.264 | 2.309 | 2.323 | 2.198 | 2.124 | 3.594 | 4.077 | 4.010 | 4.536 | 5.448 | 4.810 | 5.888 | 2.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CORNERED AUDIO ApS | Company | 33.3% | 33.3% | 2024 |
MoreMore ApS | Company | 25.0% | 25.0% | 2022 |
OPEM HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
UNIINVEST AF 2011 ApS | Company | 10.0% | 10.0% | 2015 |
JENSENGROUP MEDIA HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Viggo Madsen | Chief Executive Officer | 0 companies |
| Mogens Bjørn Jacobsen | Chairman | 0 companies |
| Peter Zachariassen | Board of Directors | 0 companies |
| Jens Løppenthien | Board of Directors | 0 companies |
| Steen Ulf Jensen | Chairman | 0 companies |
| Michael Frank | Chairman | 0 companies |
| Finn Halken | Chairman | 0 companies |