| Revenue | DKK -1,1M | +2707% |
| EBITDA | DKK -1,3M | -3475% |
| Net profit | DKK 595K | +394% |
| Total assets | DKK 38K | -96% |
| Equity | DKK 6K | +127% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -33 | -50 | -18 | -41 | -37 | -1.053 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -71 | -40 | -41 | -38 | -1.341 |
| Depreciation & amort. | 21 | -0 | -0 | -21 | -21 | -11 |
| EBIT | -55 | -71 | -40 | -63 | -59 | -1.351 |
| Net financials | 393 | -0 | -14 | -66 | -143 | 1.947 |
| Profit before tax | — | -72 | -54 | -129 | -202 | 595 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 426 | -72 | -54 | -129 | -202 | 595 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 321 | 628 | 1.104 | 1.044 | 992 | 38 |
| Equity | — | 364 | 310 | 181 | -21 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 264 | 794 | 863 | 1.013 | 33 |
| Total debt | 262 | 264 | 794 | 863 | 1.013 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2012 | — | — |
AB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABO HEALTH HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2017 | |
3006 HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 5.0% | 5.0% | 2012 | |
CISemark Holding ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Matthias Rudolph | Management | 0 companies |
| Anders Bang Olsen | Management | 0 companies |
| Thomas Frilund Jacobsen | Board of Directors | 0 companies |
| Bernt Anders Berglund | Chairman | 0 companies |
| John Freddy Vetling | Chairman | 0 companies |
| Martin Vetling | Board of Directors | 0 companies |
| Timothy Peter Keene | Board of Directors | 0 companies |
| Laila Lilian Vetling | Board of Directors | 0 companies |
| Lim Cheok Peng | Board of Directors | 0 companies |
| Foo Shing Yng | Board of Directors | 0 companies |