| Revenue | DKK -1,3M | -202% |
| EBITDA | DKK -1,9M | -438% |
| Net profit | DKK -1,5M | -448% |
| Total assets | DKK 1,1M | -68% |
| Equity | DKK -1,2M | -476% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 0 | -7 | 124 | 166 | — | 568 | 1.275 | -1.300 |
| Staff expenses | -0 | -0 | -1 | -28 | -193 | -0 | -370 | -726 | -554 |
| EBITDA | -38 | 0 | -8 | 95 | -26 | 0 | 198 | 549 | -1.854 |
| Depreciation & amort. | 8 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -24 | -8 | 95 | -26 | 0 | 198 | 549 | -1.854 |
| Net financials | -2 | 0 | 1 | 9 | -15 | 0 | -7 | -13 | -36 |
| Profit before tax | -47 | -24 | -7 | 104 | -41 | 0 | 190 | 536 | -1.890 |
| Tax | 32 | -44 | -2 | 27 | -7 | -0 | 42 | 123 | -416 |
| Net profit | -79 | 20 | -6 | 77 | -34 | 0 | 149 | 423 | -1.474 |
| Item | 2011 | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 44 | 47 | 61 | 198 | 0 | 687 | 3.451 | 1.112 |
| Equity | 24 | 43 | 38 | 80 | 46 | 0 | -110 | 310 | -1.165 |
| Long-term debt | 0 | 0 | 9 | -54 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 0 | 0 | 35 | 153 | 0 | 797 | 3.141 | 2.277 |
| Total debt | 13 | 0 | 9 | -19 | 153 | 0 | 797 | 3.141 | 2.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2020 | — | — |
MD Management | Management | 2010 | — | — |
BB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selskabet Z - Export ApS | Company | 100.0% | 100.0% | 2013 |
PRIMAGROUP A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Thomas Werning | Management | 0 companies |
| Michael Dahl Holmgaard | Management | 0 companies |
| Bjarne Bilenberg | Management | 0 companies |