| Revenue | DKK -39K | — |
| EBITDA | DKK -39K | -225% |
| Net profit | DKK 6,7M | +137% |
| Total assets | DKK 77,1M | +51% |
| Equity | DKK 55,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -10 | -12 | -10 | -11 | -11 | -11 | -10 | -12 | -11 | -12 | — | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -10 | -12 | -10 | -11 | -11 | -11 | -10 | -12 | -11 | -12 | -12 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -10 | -12 | -10 | -11 | -11 | -11 | -10 | -12 | -11 | -12 | -12 | -39 |
| Net financials | 602 | 1.925 | 2.320 | 1.000 | 1.492 | 2.465 | 2.893 | 4.470 | 4.091 | 9.172 | 2.395 | 5.263 | 2.844 | 6.132 |
| Profit before tax | 594 | 1.918 | 2.310 | 988 | 1.482 | 2.455 | 2.883 | 4.459 | 4.080 | 9.160 | 2.383 | 5.251 | 2.832 | 6.094 |
| Tax | -2 | 39 | 23 | 21 | 17 | 16 | 17 | 16 | 15 | 13 | 20 | 6 | -4 | -619 |
| Net profit | 597 | 1.878 | 2.286 | 967 | 1.465 | 2.438 | 2.866 | 4.443 | 4.065 | 9.147 | 2.363 | 5.244 | 2.836 | 6.713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.792 | 15.508 | 17.579 | 18.369 | 19.594 | 21.848 | 24.496 | 28.754 | 32.693 | 41.551 | 43.714 | 47.958 | 50.897 | 77.098 |
| Equity | 13.749 | 15.461 | 17.548 | 18.315 | 19.580 | 21.818 | 24.485 | 28.728 | 32.593 | 41.540 | 43.704 | 47.948 | 48.784 | 55.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 898 | 0 |
| Short-term debt | 44 | 47 | 31 | 54 | 14 | 29 | 12 | 26 | 99 | 11 | 11 | 11 | 1.216 | 21.737 |
| Total debt | 44 | 47 | 31 | 54 | 14 | 29 | 12 | 26 | 99 | 11 | 11 | 11 | 2.113 | 21.737 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|