| Revenue | DKK 1M | -12% |
| EBITDA | DKK 640K | -20% |
| Net profit | DKK 179K | -45% |
| Total assets | DKK 8,7M | -6% |
| Equity | DKK 3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 0 | -1 | -0 | -0 | -0 | -0 | 0 | 0 | 122 | 692 | 1.091 | 1.171 | 1.026 |
| Staff expenses | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 427 | -140 | -1 | -0 | -0 | -0 | -0 | 0 | 0 | 116 | 692 | 645 | 797 | 640 |
| Depreciation & amort. | -849 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -5 |
| EBIT | -422 | -140 | -1 | -0 | -0 | -0 | -0 | 0 | 0 | 116 | 688 | 640 | 793 | 636 |
| Net financials | -89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -40 | -165 | -375 | -406 |
| Profit before tax | -511 | -140 | -1 | -0 | -0 | -0 | -0 | 0 | 0 | 95 | 648 | 476 | 417 | 229 |
| Tax | -0 | -1.506 | 1.506 | -0 | -0 | -0 | -0 | -0 | -0 | -220 | -290 | 105 | 92 | 51 |
| Net profit | -511 | 1.366 | -1.507 | -0 | -0 | -0 | -0 | 0 | 0 | 315 | 938 | 370 | 326 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 1.506 | 4 | 0 | 0 | 0 | 0 | 51 | 51 | 7.564 | 8.405 | 9.554 | 9.306 | 8.717 |
| Equity | -2.089 | -723 | -2.230 | -2.230 | -2.230 | -2.230 | -2.230 | 40 | 40 | 1.230 | 2.168 | 2.539 | 2.864 | 3.043 |
| Long-term debt | 1.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.046 | 5.739 | 5.999 | 5.370 | 4.775 |
| Short-term debt | 750 | 2.229 | 2.234 | 2.230 | 2.230 | 2.230 | 2.230 | 11 | 11 | 288 | 319 | 895 | 907 | 898 |
| Total debt | 2.215 | 2.229 | 2.234 | 2.230 | 2.230 | 2.230 | 2.230 | 11 | 11 | 6.334 | 6.057 | 6.894 | 6.277 | 5.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2020 | — | — |
SW Management | Management | 2010 | — | — |
CM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCN WICH FINANS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Ahlmann Thomsen | Management | 0 companies |
| Steen Wichmann Andersen | Management | 0 companies |
| Carsten Michael Wassini Berger | Management | 0 companies |