| Revenue | DKK 1,5M | +10% |
| EBITDA | DKK 361K | +104% |
| Net profit | DKK 283K | +122% |
| Total assets | DKK 724K | +1% |
| Equity | DKK 390K | +27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 544 | 521 | 441 | 616 | 606 | 742 | 1.064 | 900 | 984 | 984 | 1.067 | 1.329 | 1.463 |
| Staff expenses | -417 | -563 | -399 | -516 | -615 | -476 | -681 | -823 | -968 | -763 | -685 | -1.152 | -1.103 |
| EBITDA | 127 | -42 | 42 | 100 | -9 | 266 | 383 | 77 | 16 | 221 | 312 | 177 | 361 |
| Depreciation & amort. | -21 | -12 | -12 | -12 | -12 | -0 | -2 | -11 | -12 | -19 | -14 | -20 | -16 |
| EBIT | 106 | -54 | 30 | 88 | -21 | 266 | 381 | 66 | 4 | 202 | 298 | 157 | 345 |
| Net financials | -1 | -1 | 0 | -2 | 0 | 0 | -2 | -3 | -1 | -1 | 8 | 14 | 24 |
| Profit before tax | 105 | -55 | 30 | 86 | -21 | 266 | 379 | 63 | 3 | 201 | 306 | 171 | 369 |
| Tax | 29 | -12 | 12 | 21 | 1 | 63 | 84 | 16 | 4 | 50 | 72 | 44 | 86 |
| Net profit | 77 | -43 | 18 | 65 | -22 | 203 | 295 | 47 | -0 | 151 | 234 | 127 | 283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 189 | 336 | 319 | 280 | 695 | 689 | 419 | 447 | 598 | 615 | 717 | 724 |
| Equity | 114 | 71 | 89 | 154 | 132 | 335 | 380 | 136 | 136 | 287 | 380 | 307 | 390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 118 | 247 | 165 | 148 | 360 | 307 | 279 | 307 | 308 | 235 | 410 | 334 |
| Total debt | 139 | 118 | 247 | 165 | 148 | 360 | 307 | 279 | 307 | 308 | 235 | 410 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2010 | — | — |
CK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BL 1985 Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Brohl Larsen | Founder | 0 companies |
| Christoffer Klysner | Management | 0 companies |