| Revenue | DKK 95K | -8% |
| EBITDA | DKK 95K | -8% |
| Net profit | DKK 368K | +338% |
| Total assets | DKK 3,9M | +10% |
| Equity | DKK 3,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | 0 | -6 | -6 | -7 | -8 | 60 | 70 | 79 | 104 | 106 | 103 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | 0 | -6 | -6 | -7 | -8 | 60 | 70 | 79 | 104 | 106 | 103 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | -4 | -5 | 0 | -6 | -6 | -7 | -8 | 38 | 36 | 46 | 70 | 72 | 69 | 61 |
| Net financials | 614 | -32 | 473 | 243 | 452 | 225 | 197 | 267 | 356 | 137 | 161 | 317 | -208 | 325 |
| Profit before tax | 610 | -37 | 474 | 237 | 446 | 218 | 190 | 305 | 392 | 183 | 231 | 389 | -139 | 386 |
| Tax | -1 | -1 | 0 | 9 | 2 | 2 | -2 | 9 | 9 | 11 | 15 | 16 | 15 | 18 |
| Net profit | 611 | -35 | 474 | 228 | 444 | 216 | 191 | 296 | 383 | 172 | 216 | 373 | -155 | 368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 779 | 1.386 | 1.567 | 2.070 | 2.209 | 2.352 | 3.203 | 3.348 | 3.417 | 3.642 | 4.081 | 3.572 | 3.939 |
| Equity | — | 755 | 1.228 | 1.456 | 1.900 | 2.116 | 2.218 | 2.514 | 2.897 | 3.069 | 3.285 | 3.658 | 3.442 | 3.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 24 | 158 | 111 | 171 | 93 | 134 | 679 | 431 | 318 | 318 | 374 | 72 | 130 |
| Total debt | 12 | 24 | 158 | 111 | 171 | 93 | 134 | 679 | 431 | 318 | 318 | 374 | 72 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henning West Hansen | Audit | 0 companies |