| Revenue | DKK -23K | -173% |
| EBITDA | DKK -23K | -173% |
| Net profit | DKK -31K | -268% |
| Total assets | DKK 222K | -45% |
| Equity | DKK 90K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -19 | -3 | -8 | 34 | 24 | -12 | 38 | 40 | 42 | 30 | 23 | 31 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 82 | -3 | -8 | 34 | 24 | -12 | 38 | 40 | 38 | 30 | 23 | 31 | -23 |
| Depreciation & amort. | -13 | -20 | -0 | -0 | -7 | -16 | -16 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 62 | -3 | -8 | 27 | 8 | -28 | 29 | 40 | 38 | 30 | 23 | 31 | -23 |
| Net financials | -109 | -12 | 0 | -2 | -4 | 0 | -1 | -1 | -4 | -2 | -6 | -7 | -8 | -8 |
| Profit before tax | -120 | 50 | -3 | -11 | 23 | 8 | -28 | 28 | 36 | 35 | 25 | 15 | 24 | -31 |
| Tax | -0 | -0 | -0 | -0 | -16 | -0 | -6 | 6 | 8 | 8 | 6 | -0 | 5 | -0 |
| Net profit | -120 | 50 | -3 | -11 | 40 | 8 | -22 | 22 | 28 | 27 | 19 | 15 | 18 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 28 | 16 | 21 | 130 | 112 | 65 | 132 | 344 | 427 | 370 | 322 | 401 | 222 |
| Equity | -70 | -21 | -24 | -35 | 5 | 13 | -9 | 13 | 41 | 68 | 87 | 103 | 121 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 49 | 40 | 55 | 125 | 99 | 75 | 119 | 303 | 359 | 283 | 220 | 280 | 132 |
| Total debt | 122 | 49 | 40 | 55 | 125 | 99 | 75 | 119 | 303 | 359 | 283 | 220 | 280 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tamtron A/S | Company | 100.0% | 100.0% | 2014 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Abrahamsen | Management | 0 companies |