| Revenue | DKK 250K | -19% |
| EBITDA | DKK 154K | -27% |
| Net profit | DKK 121K | -25% |
| Total assets | DKK 563K | -7% |
| Equity | DKK 410K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -309 | -624 | — | — | 714 | 171 | 160 | 80 | 185 | 174 | 340 | 365 | 309 | 250 |
| Staff expenses | -72 | -85 | -0 | -0 | -31 | -32 | -40 | -0 | -0 | -32 | -75 | -97 | -99 | -96 |
| EBITDA | -87 | -72 | 0 | 0 | 182 | 139 | 120 | 80 | 185 | 142 | 266 | 268 | 209 | 154 |
| Depreciation & amort. | -4 | -48 | -0 | -0 | -44 | -0 | -0 | -10 | -10 | -10 | -10 | -11 | -0 | -0 |
| EBIT | -91 | -119 | 0 | 0 | 138 | 139 | 120 | 69 | 174 | 132 | 255 | 257 | 209 | 154 |
| Net financials | -1 | -5 | 0 | 0 | -7 | -5 | -4 | -0 | -87 | -2 | -4 | -1 | -2 | 2 |
| Profit before tax | -90 | -114 | 0 | 0 | 131 | 134 | 116 | 69 | 87 | 130 | 251 | 256 | 208 | 155 |
| Tax | -25 | -31 | -0 | -0 | 35 | 28 | 26 | 18 | 55 | 30 | 57 | 58 | 47 | 34 |
| Net profit | -65 | -84 | 0 | 0 | 96 | 106 | 90 | 51 | 32 | 100 | 194 | 198 | 161 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 352 | 0 | 0 | 219 | 249 | 383 | 373 | 288 | 330 | 610 | 584 | 608 | 563 |
| Equity | 120 | 103 | 0 | 0 | 110 | 116 | 206 | 257 | 190 | 189 | 284 | 367 | 411 | 410 |
| Long-term debt | -2 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -185 | -236 | 0 | 0 | 109 | 133 | 177 | 116 | 98 | 140 | 326 | 217 | 198 | 153 |
| Total debt | -188 | -248 | 0 | 0 | 109 | 133 | 177 | 116 | 98 | 140 | 326 | 217 | 198 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
BYSKOV HEART PROTECTION HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Roesgaard | Management | 0 companies |