| Revenue | DKK -644K | +44% |
| EBITDA | DKK 99,1M | +22346% |
| Net profit | DKK -78,4M | -256% |
| Total assets | DKK 35,7M | -84% |
| Equity | DKK 35,7M | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -15 | — | — | — | 117 | — | 423 | -956 | -1 | -2 | -5.058 | -446 | -644 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -17 | -9 | -7 | -8 | 373 | -4 | -3 | -1 | -2 | -5.058 | -446 | 99.114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -17 | -9 | -7 | -8 | 373 | -4 | -3 | -1 | -2 | -5.058 | -446 | 99.114 |
| Net financials | -9 | -5 | -7 | -5 | -8 | 121 | 371 | 419 | -961 | 28.480 | 6.010 | 273.948 | 53.691 | -180.221 |
| Profit before tax | -13 | -13 | -20 | -13 | -12 | 113 | 367 | 415 | -964 | 28.478 | 6.008 | 268.890 | 53.246 | -81.108 |
| Tax | 3 | 3 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | -896 | 3.023 | -2.731 |
| Net profit | -16 | -15 | -30 | -13 | -12 | 113 | 367 | 415 | -964 | 28.478 | 5.989 | 269.786 | 50.223 | -78.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 48 | 35 | 34 | 30 | 155 | 582 | 1.009 | 56 | 28.544 | 34.563 | 194.960 | 230.200 | 35.748 |
| Equity | -21 | -36 | -66 | -78 | -90 | 23 | 390 | 805 | -159 | 28.319 | 34.308 | 194.663 | 227.885 | 35.708 |
| Long-term debt | 0 | 0 | 0 | 102 | 114 | 126 | 186 | 198 | 209 | 219 | 229 | 0 | 0 | 0 |
| Short-term debt | 69 | 84 | 101 | 10 | 6 | 6 | 6 | 6 | 7 | 6 | 25 | 297 | 40 | 40 |
| Total debt | 69 | 84 | 101 | 112 | 120 | 132 | 193 | 204 | 215 | 225 | 254 | 297 | 40 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lagopus Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 25.0% | 10.0% | 2010 | |
| Individual | 25.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Dolmer | Founder | 0 companies |
| Anders Dolmer | Chairman | 0 companies |