| Revenue | DKK -2K | -60% |
| EBITDA | DKK -2K | +60% |
| Net profit | DKK -2K | +100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -24,7M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.700 | 7.421 | 320 | 0 | -21 | -8 | -3 | -5 | -6 | -2 | -5 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.355 | -6.500 | -1.062 | -151 | -21 | -8 | -3 | -5 | -6 | -2 | -5 | -2 |
| Depreciation & amort. | -27.927 | -4.473 | -898 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.572 | -10.973 | -1.960 | -151 | -21 | -8 | -3 | -5 | -6 | -2 | -5 | -2 |
| Net financials | -1.654 | -2.035 | -370 | -387 | -434 | -522 | -335 | -223 | -229 | -622 | -776 | 0 |
| Profit before tax | -38.153 | -13.008 | -2.330 | -538 | -455 | -530 | -338 | -228 | -235 | -624 | -781 | -2 |
| Tax | -263 | -7 | -5 | -24 | -151 | 79 | -4 | -269 | -1 | 37 | -173 | -0 |
| Net profit | -37.890 | -13.001 | -2.325 | -514 | -304 | -609 | -334 | 41 | -234 | -661 | -608 | -2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.166 | 8.755 | 762 | 40 | 20 | 0 | 4 | 1 | 1 | 0 | 137 | 0 |
| Equity | -6.102 | -19.103 | -21.428 | -21.942 | -22.246 | -22.855 | -23.189 | -23.148 | -23.382 | -24.043 | -24.651 | -24.653 |
| Long-term debt | 47.354 | 8.404 | 2.464 | 2.540 | 2.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.914 | 19.454 | 19.726 | 19.442 | 19.648 | 22.855 | 23.193 | 23.149 | 23.382 | 24.043 | 24.785 | 24.653 |
| Total debt | 67.268 | 27.858 | 22.190 | 21.982 | 22.266 | 22.855 | 23.193 | 23.149 | 23.382 | 24.043 | 24.785 | 24.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLIPPER GROUP A/S | Company | 100.0% | 100.0% | 2023 |
FOURTH INVEST ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Verner Mørch | Chief Executive Officer | 0 companies |
| Peter Norborg | Chief Executive Officer | 0 companies |
| Henrik Lund Dal | Chief Executive Officer | 0 companies |
| Amrit Peter Kalsi | Chief Executive Officer | 0 companies |
| Flemming Lorents Steen | Chief Executive Officer | 0 companies |
| Thomas Martinussen | Management | 0 companies |
| Bo Westergaard Jensen | Board of Directors | 0 companies |
| Gary Scott Vogel | Board of Directors | 0 companies |
| Rory Snyder | Board of Directors | 0 companies |
| Johan Ebbe Hagn-Meincke | Board of Directors | 0 companies |
| Peter Michael Svensson | Board of Directors | 0 companies |
| Beverlee Hajek | Board of Directors | 0 companies |
| Gary Scott Vogel | Board of Directors | 0 companies |
| Niels Gülnar Jensen | Board of Directors | 0 companies |
| Frank Gülnar Jensen | Chairman | 0 companies |
| Curt Fred Glenn | Chairman | 0 companies |