| Revenue | DKK 103K | -151% |
| EBITDA | DKK 22K | +108% |
| Net profit | DKK -7K | +97% |
| Total assets | DKK 819K | -12% |
| Equity | DKK 140K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 606 | 659 | 32 | 175 | -103 | -42 | 115 | 91 | 147 | 205 | 124 | -203 | 103 |
| Staff expenses | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -97 | -63 | -30 | -93 | -85 | -72 | -81 |
| EBITDA | -57 | 7 | 53 | 32 | 201 | -103 | -42 | 18 | 28 | 117 | 112 | 39 | -275 | 22 |
| Depreciation & amort. | -26 | -26 | -19 | -26 | -26 | -26 | -26 | -26 | -11 | -9 | -17 | -32 | 32 | 28 |
| EBIT | -82 | -19 | 34 | 7 | 175 | -129 | -68 | -7 | 17 | 108 | 95 | 7 | -307 | -6 |
| Net financials | -30 | -30 | -10 | 3 | 3 | 5 | 2 | -1 | -1 | -2 | -2 | -0 | -3 | -3 |
| Profit before tax | -113 | -49 | 24 | 10 | 152 | -123 | -67 | -8 | 16 | 106 | 93 | 7 | -310 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -3 | -0 | -0 | -0 | -11 | -68 | -2 |
| Net profit | -113 | -49 | 24 | 10 | 152 | -123 | -36 | -5 | 16 | 106 | 93 | 18 | -242 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 158 | 312 | 581 | 422 | 471 | 512 | 432 | 459 | 845 | 989 | 981 | 935 | 819 |
| Equity | -316 | -365 | 159 | 169 | 321 | 198 | 162 | 157 | 173 | 278 | 371 | 390 | 147 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 40 | 365 | 383 | 383 | 383 | 383 |
| Short-term debt | 500 | 523 | 152 | 412 | 61 | 233 | 310 | 235 | 246 | 202 | 234 | 208 | 399 | 293 |
| Total debt | 500 | 523 | 152 | 412 | 101 | 273 | 350 | 275 | 286 | 567 | 618 | 591 | 783 | 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2010 | — | — |
OB Management | Management | 2010 | — | — |
AF Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OBA Holding 30/9-2016 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Teilmann | Management | 0 companies |
| Ole Birch | Management | 0 companies |
| Anders Fisker | Founder | 0 companies |