| Revenue | DKK 561K | +215% |
| EBITDA | DKK 561K | +215% |
| Net profit | DKK 345K | +780% |
| Total assets | DKK 8,6M | +7% |
| Equity | DKK 3,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 589 | 638 | 536 | 549 | 555 | 523 | 665 | 637 | 494 | 388 | 178 | 561 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 465 | 497 | 456 | 386 | 699 | 605 | 723 | 690 | 682 | 448 | 388 | 178 | 561 |
| Depreciation & amort. | 43 | -43 | -43 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 421 | 454 | 413 | 373 | 699 | 605 | 723 | 690 | 682 | 448 | 388 | 178 | 561 |
| Net financials | -214 | -198 | -206 | -193 | -176 | -174 | -167 | -155 | -157 | -126 | -128 | -123 | -121 |
| Profit before tax | 207 | 256 | 207 | 180 | 523 | 430 | 556 | 535 | 525 | 322 | 260 | 55 | 440 |
| Tax | 51 | 58 | 54 | 47 | 111 | 94 | 125 | 117 | 82 | 80 | 57 | 16 | 96 |
| Net profit | 156 | 198 | 152 | 133 | 411 | 337 | 431 | 418 | 444 | 242 | 204 | 39 | 345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.973 | 7.579 | 7.964 | 7.330 | 7.444 | 7.676 | 7.685 | 7.900 | 8.074 | 7.455 | 7.930 | 8.033 | 8.619 |
| Equity | 398 | 596 | 748 | 881 | 1.292 | 1.628 | 2.059 | 2.477 | 2.921 | 3.163 | 3.367 | 3.406 | 3.751 |
| Long-term debt | 1.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.015 | 6.941 | 7.203 | 6.449 | 6.104 | 5.971 | 5.485 | 5.260 | 4.963 | 4.097 | 4.353 | 4.397 | 4.623 |
| Total debt | 7.518 | 6.941 | 7.203 | 6.449 | 6.104 | 5.971 | 5.485 | 5.260 | 4.963 | 4.097 | 4.353 | 4.397 | 4.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2010 | — | — |
MB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS BOYE HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
ANLÆGSFIRMAET THOMAS KARVONEN ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holst Karvonen | Management | 0 companies |
| Mads Boye Madsen | Management | 0 companies |