| Revenue | DKK -10K | -1% |
| EBITDA | DKK -10K | +1% |
| Net profit | DKK 24K | +287% |
| Total assets | DKK 284K | +49% |
| Equity | DKK 48K | +105% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 23 | 23 | -4 | -6 | -4 | -5 | -6 | 37 | 153 | 3 | -12 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -100 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 23 | 23 | -4 | -6 | -4 | -5 | -20 | -2 | 53 | 3 | -13 | -10 | -10 |
| Depreciation & amort. | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 4 | 23 | -4 | -6 | -4 | -5 | -20 | -2 | 53 | 3 | -13 | -10 | -10 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -10 | -0 | 7 | -0 | -1 | -3 | -1 | -1 | 16 |
| Profit before tax | 4 | 4 | 23 | -4 | -7 | -14 | -5 | -13 | -3 | 52 | -0 | -14 | -10 | 6 |
| Tax | 1 | 3 | 4 | -0 | -0 | -0 | -0 | -0 | -13 | 12 | 0 | -3 | 3 | -18 |
| Net profit | 3 | 1 | 19 | -4 | -7 | -14 | -5 | -13 | 10 | 40 | -0 | -11 | -13 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 70 | 93 | 84 | 75 | 58 | 50 | 46 | 80 | 155 | 104 | 109 | 191 | 284 |
| Equity | 59 | 60 | 79 | 76 | 69 | 55 | 50 | 37 | 47 | 88 | 47 | 36 | 23 | 48 |
| Long-term debt | 0 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 72 | 115 |
| Short-term debt | 7 | 7 | 9 | 9 | 6 | 4 | 0 | 9 | 32 | 67 | 57 | 62 | 96 | 121 |
| Total debt | 7 | 10 | 13 | 9 | 6 | 4 | 0 | 9 | 32 | 67 | 57 | 73 | 167 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Majbrit Nordmand Kragh | Audit | 0 companies |