| Revenue | DKK -500 | -42% |
| EBITDA | DKK -500 | +42% |
| Net profit | DKK -564 | +91% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 1,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.095 | 990 | -977 | -409 | -244 | 19 | -4 | -1 | -0 |
| Staff expenses | -2.506 | -2.722 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.410 | -1.732 | -1.004 | -409 | -244 | 19 | -4 | -1 | -0 |
| Depreciation & amort. | 321 | -1.876 | -276 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.731 | -3.608 | -1.281 | -409 | -244 | 19 | -4 | -1 | -0 |
| Net financials | -26 | 6.089 | 675 | 70 | 7 | -1 | 1.490 | -0 | -0 |
| Profit before tax | -1.757 | 2.481 | -606 | -339 | -236 | 18 | 1.486 | -1 | -1 |
| Tax | -0 | -874 | 472 | -629 | -83 | 4 | -0 | 5 | -0 |
| Net profit | -1.757 | 3.355 | -1.078 | 290 | -153 | 14 | 1.486 | -6 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.625 | 2.063 | 1.551 | 828 | 153 | 8 | 1.491 | 1.491 | 1.491 |
| Equity | -1.616 | 667 | -411 | -121 | -274 | 0 | 1.486 | 1.480 | 1.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.883 | 1.396 | 1.962 | 949 | 427 | 8 | 5 | 11 | 12 |
| Total debt | 6.883 | 1.396 | 1.962 | 949 | 427 | 8 | 5 | 11 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TK Management | Management | 2012 | — | — |
PA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2010 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nederby Falbert | Chief Executive Officer | 0 companies |
| Thomas Kragelund | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Gisle Thøstesen | Board of Directors | 0 companies |
| Rasmus Berger Frederiksen | Board of Directors | 0 companies |
| Tommy Petersen | Chairman | 0 companies |
| Hans Henrik Palm | Chairman | 0 companies |
| Henrik Øgendahl | Board of Directors | 0 companies |