| Revenue | DKK 163K | -334% |
| EBITDA | DKK 104K | +155% |
| Net profit | DKK 81K | +143% |
| Total assets | DKK 695K | +146% |
| Equity | DKK 308K | +36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.150 | 1.845 | 1.328 | 623 | 352 | 126 | 47 | 3 | -53 | -7 | -141 | 169 | -70 | 163 |
| Staff expenses | -1.428 | -1.163 | -1.398 | -448 | -141 | -52 | -34 | -35 | -24 | -0 | -0 | -0 | -119 | -59 |
| EBITDA | -278 | -3 | -70 | 175 | 211 | 73 | 13 | -32 | -77 | -7 | -141 | 169 | -189 | 104 |
| Depreciation & amort. | -0 | -0 | -12 | -14 | -14 | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -278 | -3 | -82 | 162 | 197 | 70 | 10 | -33 | -77 | -7 | -141 | 169 | -189 | 104 |
| Net financials | 127 | -2 | 189 | -1 | -1 | -1 | -1 | 0 | -0 | -1 | -1 | 0 | -0 | 0 |
| Profit before tax | -151 | -5 | 107 | 161 | 197 | 70 | 10 | -33 | -77 | -8 | -140 | 169 | -189 | 104 |
| Tax | -68 | 18 | 57 | -38 | 44 | 16 | 3 | -7 | -0 | -1 | -3 | 37 | -0 | 23 |
| Net profit | -83 | -24 | 50 | 199 | 153 | 54 | 7 | -26 | -77 | -7 | -137 | 131 | -189 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 475 | 494 | 469 | 363 | 384 | 393 | 275 | 242 | 161 | 143 | 293 | 483 | 283 | 695 |
| Equity | 14 | -10 | 41 | 240 | 317 | 296 | 253 | 227 | 150 | 143 | 285 | 416 | 227 | 308 |
| Long-term debt | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 |
| Short-term debt | 461 | 504 | 428 | 124 | 66 | 97 | 22 | 15 | 12 | 0 | 0 | 67 | 56 | 387 |
| Total debt | 461 | 504 | 428 | 124 | 66 | 97 | 22 | 15 | 12 | 0 | 8 | 67 | 56 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERLUND HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Timm Erlund | Management | 0 companies |