| Revenue | DKK -19K | +167% |
| EBITDA | DKK -19K | -167% |
| Net profit | DKK 818K | -28% |
| Total assets | DKK 15,8M | -1% |
| Equity | DKK 15,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -5 | -11 | -14 | -14 | -13 | -13 | -9 | -17 | -25 | -7 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -5 | -11 | -14 | -14 | -13 | -13 | -9 | -17 | -25 | -7 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -5 | -11 | -14 | -14 | -13 | -13 | -9 | -17 | -25 | -7 | -19 |
| Net financials | 1.922 | 1.975 | 306 | 888 | 1.294 | -1.045 | 237 | 3.516 | 1.830 | 1.880 | 4.934 | 856 | 1.221 | 1.112 |
| Profit before tax | 1.915 | 1.967 | 299 | 883 | 1.282 | -1.059 | 224 | 3.503 | 1.816 | 1.871 | 4.917 | 831 | 1.214 | 1.093 |
| Tax | -31 | -15 | -8 | 5 | 6 | 13 | 13 | 11 | 20 | 10 | 2 | 66 | 82 | 276 |
| Net profit | 1.946 | 1.983 | 307 | 878 | 1.276 | -1.072 | 211 | 3.492 | 1.796 | 1.860 | 4.916 | 765 | 1.132 | 818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.971 | 7.612 | 5.947 | 6.710 | 7.824 | 6.648 | 6.911 | 10.939 | 11.810 | 13.589 | 14.895 | 14.913 | 15.969 | 15.779 |
| Equity | 3.764 | 5.650 | 5.860 | 6.639 | 7.814 | 6.638 | 6.744 | 10.127 | 11.173 | 11.784 | 14.171 | 14.819 | 15.051 | 15.483 |
| Long-term debt | 1.540 | 1.320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 642 | 87 | 71 | 10 | 10 | 167 | 812 | 637 | 1.805 | 723 | 94 | 918 | 295 |
| Total debt | 2.207 | 1.962 | 87 | 71 | 10 | 10 | 167 | 812 | 637 | 1.805 | 723 | 94 | 918 | 295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|