| Revenue | DKK 90,8M | +0% |
| EBITDA | DKK 1,1M | -53% |
| Net profit | DKK 320K | -72% |
| Total assets | DKK 17,5M | -3% |
| Equity | DKK 2,4M | +15% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -218 | 1.183 | 1.741 | 2.759 | 4.063 | 4.300 | 5.189 | 5.290 | 3.102 | 5.388 | 7.950 | 8.130 | 91.162 | 90.834 |
| Staff expenses | -302 | -604 | -1.391 | -2.396 | -3.525 | -3.934 | -4.834 | -4.903 | -2.664 | -5.107 | -7.429 | -7.195 | -6.813 | -7.045 |
| EBITDA | 133 | 168 | 291 | 274 | 538 | 160 | 355 | 387 | 439 | 281 | 521 | 927 | 2.348 | 1.096 |
| Depreciation & amort. | -24 | -1 | -0 | -0 | -72 | -72 | -31 | -77 | -147 | -256 | -422 | -586 | -738 | -843 |
| EBIT | 109 | 167 | 291 | 274 | 466 | 89 | 325 | 310 | 292 | 25 | 99 | 341 | 1.610 | 253 |
| Net financials | -29 | -177 | -200 | -52 | -2 | 50 | -25 | -1.093 | -30 | 72 | 60 | 90 | -85 | 156 |
| Profit before tax | 138 | -10 | 91 | 222 | 465 | 139 | 300 | -742 | 318 | 97 | 159 | 431 | 1.525 | 410 |
| Tax | 24 | 45 | 27 | 69 | 113 | 33 | 58 | 78 | -0 | -0 | -2 | 95 | 376 | 90 |
| Net profit | 114 | -55 | 64 | 153 | 352 | 106 | 242 | -820 | 263 | 118 | 161 | 336 | 1.149 | 320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 761 | 995 | 2.335 | 2.446 | 3.982 | 3.932 | 5.026 | 4.146 | 8.781 | 13.993 | 15.105 | 15.823 | 17.970 | 17.515 |
| Equity | 48 | -103 | -39 | 114 | 766 | 732 | 978 | 39 | 302 | 420 | 581 | 917 | 2.066 | 2.386 |
| Long-term debt | -41 | 0 | 0 | 28 | 130 | 36 | 300 | 735 | 0 | 0 | 0 | 0 | 78 | 235 |
| Short-term debt | -768 | 1.098 | 2.347 | 2.288 | 3.079 | 3.165 | 3.747 | 3.301 | 8.354 | 13.468 | 14.422 | 14.709 | 15.330 | 14.543 |
| Total debt | -809 | 1.098 | 2.347 | 2.332 | 3.210 | 3.201 | 4.048 | 4.037 | 8.354 | 13.468 | 14.422 | 14.709 | 15.408 | 14.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2012 | — | — |
PE Management | Management | 2010 | — | — |
MM Founder | Founder | 2010 | — | — |
JW Founder | Founder | 2010 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GigaBite Holding ApS | Company | 100.0% | 100.0% | 2020 |
SBO INVEST ApS | Company | 25.0% | 25.0% | 2015 |
J.SØE HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
Anker-Lassen Holding ApS | Company | 10.0% | 10.0% | 2020 |
BOWALL INVEST ApS | Company | 25.0% | 25.0% | 2015 |
MASS MILTON IVS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bowall | Management | 0 companies |
| Peter Emil Nielsen | Management | 0 companies |
| Mads Motzfeldt Fischer | Founder | 0 companies |
| Jesper Wedel Søe | Founder | 0 companies |
| Simon Bowall | Chief Executive Officer | 0 companies |
| Mass Milton Hansen-Engberg | Board of Directors | 0 companies |
| Jens Faarup | Chairman | 0 companies |
| Maj Gerster Toppenberg | Board of Directors | 0 companies |
| Lars Asger Mørk Petersen | Board of Directors | 0 companies |
| Stefan Kirkegaard Sløk-Madsen | Board of Directors | 0 companies |