| Revenue | DKK 193K | -46% |
| EBITDA | DKK -474K | -232% |
| Net profit | DKK 9M | +149% |
| Total assets | DKK 17,5M | +81% |
| Equity | DKK 11,6M | +117% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 417 | 801 | 567 | 38 | 22 | 493 | 492 | 574 | 551 | 568 | 625 | 359 | 193 |
| Staff expenses | -480 | -393 | -558 | -517 | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | 46 | 243 | 50 | -40 | 22 | 493 | 492 | 574 | 551 | 568 | 625 | 359 | -474 |
| Depreciation & amort. | -18 | 11 | -19 | -31 | -3 | -20 | -128 | -128 | -128 | -129 | -133 | -140 | -140 | -142 |
| EBIT | -116 | 35 | 224 | 19 | -43 | 2 | 365 | 364 | 446 | 422 | 435 | 485 | 219 | -616 |
| Net financials | -28 | -19 | -23 | -17 | 113 | 469 | 140 | 49 | 135 | -235 | -734 | 1.344 | 3.467 | 9.675 |
| Profit before tax | -144 | 16 | 200 | 2 | 70 | 471 | 506 | 414 | 581 | 186 | -300 | 1.829 | 3.686 | 9.059 |
| Tax | -36 | 4 | 51 | 1 | -5 | -65 | 13 | 15 | 36 | 32 | 49 | 67 | 68 | 40 |
| Net profit | -108 | 12 | 150 | 1 | 75 | 537 | 492 | 399 | 545 | 154 | -348 | 1.763 | 3.618 | 9.019 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 565 | 861 | 521 | 2.852 | 8.343 | 7.410 | 6.904 | 6.925 | 6.413 | 6.191 | 7.581 | 9.681 | 17.510 |
| Equity | -59 | -47 | 103 | 104 | 179 | 715 | 607 | 506 | 651 | 505 | -43 | 1.719 | 5.337 | 11.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.963 | 3.855 | 3.618 | 3.405 | 3.197 | 5.189 | 2.697 | 2.472 | 1.939 |
| Short-term debt | 703 | 611 | 758 | 417 | 2.673 | 3.658 | 2.923 | 2.710 | 2.764 | 2.583 | 868 | 2.962 | 1.658 | 3.765 |
| Total debt | 703 | 611 | 758 | 417 | 2.673 | 7.621 | 6.778 | 6.329 | 6.169 | 5.779 | 6.056 | 5.659 | 4.130 | 5.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hausner Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Eno Hausner | Management | 0 companies |