| Revenue | DKK -13K | +35% |
| EBITDA | DKK -13K | -35% |
| Net profit | DKK 684K | +79% |
| Total assets | DKK 9,2M | +0% |
| Equity | DKK 8,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -7 | -6 | -7 | -7 | -8 | -8 | -9 | -10 | -9 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -7 | -6 | -7 | -7 | -8 | -8 | -9 | -10 | -9 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -6 | -7 | -7 | -8 | -8 | -9 | -10 | -9 | -9 | -13 |
| Net financials | 334 | 401 | 459 | 857 | 660 | 1.153 | -74 | 1.495 | 2.441 | 510 | -1.624 | 1.717 | 404 | 775 |
| Profit before tax | 328 | 395 | 453 | 850 | 654 | 1.146 | -82 | 1.487 | 2.433 | 501 | -1.634 | 1.708 | 395 | 762 |
| Tax | 5 | 8 | 9 | 5 | 64 | 174 | -124 | 271 | 594 | 54 | -452 | 305 | 14 | 79 |
| Net profit | 323 | 387 | 445 | 844 | 589 | 971 | 43 | 1.216 | 1.838 | 447 | -1.182 | 1.403 | 381 | 684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.778 | 3.074 | 3.458 | 4.385 | 4.737 | 5.590 | 5.862 | 7.065 | 8.943 | 9.083 | 7.917 | 9.097 | 9.178 | 9.158 |
| Equity | 2.765 | 3.056 | 3.402 | 4.148 | 4.636 | 5.504 | 5.444 | 6.563 | 8.316 | 8.700 | 7.418 | 8.716 | 8.975 | 8.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 18 | 56 | 237 | 101 | 86 | 418 | 502 | 627 | 383 | 499 | 382 | 203 | 409 |
| Total debt | 13 | 18 | 56 | 237 | 101 | 86 | 418 | 502 | 627 | 383 | 499 | 382 | 203 | 409 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|