| Revenue | DKK 543K | +51% |
| EBITDA | DKK 543K | +51% |
| Net profit | DKK 420K | +83% |
| Total assets | DKK 3K | +4817% |
| Equity | DKK -1,7M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 81 | 222 | 163 | 72 | 107 | 199 | 152 | 225 | 156 | 241 | 460 | 360 | 543 |
| Staff expenses | -393 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -326 | 81 | 222 | 163 | 72 | 107 | 199 | 152 | 225 | 156 | 241 | 460 | 360 | 543 |
| Depreciation & amort. | -19 | -194 | -392 | -391 | -379 | -373 | -373 | -373 | -373 | -373 | -373 | -198 | -0 | -0 |
| EBIT | -345 | -114 | -170 | -228 | -308 | -266 | -174 | -221 | -148 | -218 | -133 | 262 | 360 | 543 |
| Net financials | -100 | -64 | -76 | -67 | -65 | -64 | -69 | -63 | -55 | -49 | -53 | -61 | -65 | -13 |
| Profit before tax | -445 | -178 | -247 | -295 | -373 | -330 | -242 | -284 | -203 | -266 | -185 | 201 | 295 | 530 |
| Tax | -0 | -0 | -258 | -105 | -82 | -73 | -53 | -63 | -45 | -59 | -41 | 51 | 65 | 110 |
| Net profit | -445 | -178 | 11 | -190 | -291 | -257 | -189 | -222 | -158 | -208 | -145 | 150 | 229 | 420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.947 | 3.706 | 4.374 | 2.817 | 2.437 | 2.064 | 1.691 | 1.318 | 944 | 571 | 198 | 1 | 0 | 3 |
| Equity | -665 | -843 | -832 | -1.022 | -1.313 | -1.570 | -1.759 | -1.981 | -2.140 | -2.347 | -2.492 | -2.342 | -2.113 | -1.694 |
| Long-term debt | 1.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 |
| Short-term debt | 1.609 | 4.549 | 4.572 | 3.311 | 3.304 | 3.261 | 3.130 | 3.041 | 2.885 | 2.802 | 2.655 | 2.344 | 2.113 | 1.599 |
| Total debt | 2.613 | 4.549 | 4.572 | 3.311 | 3.304 | 3.261 | 3.130 | 3.041 | 2.885 | 2.802 | 2.655 | 2.344 | 2.113 | 1.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2010 | — | — |
KN Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARM-TEC ApS | Company | 33.3% | 33.3% | 2024 |
CLAUS BRASK HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Jørgen Kjær Holding ApS | Company | 10.0% | 10.0% | 2024 |
Rhode Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bukdahl Brask | Management | 0 companies |
| Kurt Nørgaard Offersen | Management | 0 companies |