| Revenue | DKK 12,6M | -4% |
| EBITDA | DKK 3M | +6% |
| Net profit | DKK 715K | +30% |
| Total assets | DKK 32M | -1% |
| Equity | DKK 10,2M | +8% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.681 | 10.668 | 15.590 | 13.168 | 12.640 |
| Staff expenses | -6.156 | -8.720 | -9.776 | -10.290 | -9.592 |
| EBITDA | 3.526 | 1.708 | 5.814 | 2.878 | 3.047 |
| Depreciation & amort. | -429 | -510 | -1.030 | -1.304 | -1.288 |
| EBIT | 3.096 | 1.198 | 4.783 | 1.573 | 1.759 |
| Net financials | -84 | -97 | -312 | -846 | -829 |
| Profit before tax | 3.013 | 1.102 | 4.471 | 728 | 931 |
| Tax | 667 | 245 | 997 | 179 | 216 |
| Net profit | 2.346 | 856 | 3.474 | 548 | 715 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.286 | 20.561 | 29.298 | 32.409 | 32.006 |
| Equity | 6.436 | 6.293 | 9.467 | 9.515 | 10.230 |
| Long-term debt | 933 | 1.853 | 2.559 | 5.023 | 3.869 |
| Short-term debt | 7.818 | 12.262 | 16.948 | 17.507 | 17.541 |
| Total debt | 8.750 | 14.115 | 19.507 | 22.530 | 21.411 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2014 |
| Former (1) | ||
HJ Management | Management | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (4) | ||
| Chairman | 2015 – 2015 | |
| Chairman | 2015 – 2025 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Jessen Hübschmann | Management | 0 companies |
| Per Bech Sørensen | Management | 0 companies |
| Betina Sørensen | Chairman | 0 companies |
| Ole Gejl Pallesen | Chairman | 0 companies |
| Jesper Lindegaard Kristensen | Board of Directors | 0 companies |
| Steen Færch | Board of Directors | 0 companies |
| Britta Mariane Hübschmann | Board of Directors | 0 companies |
| Mogens Larsen | Chairman | 0 companies |