| Revenue | DKK 312,9M | +11% |
| EBITDA | DKK 11,9M | -76% |
| Net profit | DKK 0 | — |
| Total assets | DKK 976,2M | +13% |
| Equity | DKK 31,4M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 246.703 | 260.177 | 259.684 | 282.980 | 312.942 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39.352 | 42.802 | 43.946 | 49.876 | 11.853 |
| Depreciation & amort. | -34.168 | -37.685 | -38.677 | -41.362 | -0 |
| EBIT | 5.184 | 5.117 | 5.269 | 8.514 | 11.853 |
| Net financials | -4.201 | -4.134 | -4.286 | -7.531 | -13.312 |
| Profit before tax | 983 | 983 | 983 | 983 | -1.459 |
| Tax | 983 | 983 | 983 | 983 | -1.459 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 753.093 | 713.736 | 739.806 | 860.426 | 976.227 |
| Equity | 31.363 | 31.363 | 31.363 | 31.363 | 31.363 |
| Long-term debt | 212.529 | 241.518 | 239.215 | 279.665 | 539.414 |
| Short-term debt | 207.870 | 127.447 | 136.840 | 239.333 | 118.727 |
| Total debt | 420.399 | 368.965 | 376.055 | 518.998 | 658.141 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Management | Management | 2024 |
SL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TP Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
MB Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
ID | Board of Directors | 2026 |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (34) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2016 | |
| Deputy Chairman | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Majken Damkjær Simonsen | Management | 0 companies |
| Torben Peter Christiansen | Chief Executive Officer | 0 companies |
| Steen Lindhardt | Chief Executive Officer | 0 companies |
| Michael Brandt | Chief Executive Officer | 0 companies |
| Mogens Madsen | Board of Directors | 0 companies |
| Jeanne Bergmansen | Board of Directors | 0 companies |
| Jens Kristian Jensen | Board of Directors | 0 companies |
| Claus Schønemann Juhl | Chairman | 0 companies |
| Birgit Pedersen | Board of Directors | 0 companies |
| Benny Steen Nørby | Board of Directors | 0 companies |
| Jan Bjergskov Larsen | Board of Directors | 0 companies |
| Jens Christian Refsgaard | Board of Directors | 0 companies |
| Nikoline Nordlund Alring | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Jonas Bejer Paludan | Board of Directors | 0 companies |
| Kim Raben | Board of Directors | 0 companies |
| Dorrit Lisa Kromann | Board of Directors | 0 companies |
| Henrik Stougaard Petersen | Board of Directors | 0 companies |
| Jacob Bøge Hansen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Tanja Olsson | Board of Directors | 0 companies |
| Thomas Sommersted | Board of Directors | 0 companies |
| Charlotte Pil Nielsen | Board of Directors | 0 companies |
| Ida Dyhr | Board of Directors | 0 companies |
| Kaj Vagn Hansen | Board of Directors | 0 companies |
| Lars-Christian Brask | Board of Directors | 0 companies |
| Rikke Pia Dahl Saltoft | Chairman | 0 companies |
| Torben Bo Larsen | Board of Directors | 0 companies |
| Thomas Hvass Eriksson | Board of Directors | 0 companies |
| Martin Stokholm | Board of Directors | 0 companies |
| Peter Michael Madsen | Board of Directors | 0 companies |
| Søren Severin Stavnskær | Board of Directors | 0 companies |
| Jacob Søegaard | Board of Directors | 0 companies |
| Christina Hansen | Board of Directors | 0 companies |
| Tom Danefred Hjorth Andersen | Board of Directors | 0 companies |
| Lars Berg Olsen | Board of Directors | 0 companies |
| Morten Kasper | Board of Directors | 0 companies |
| Jesper Christensen | Board of Directors | 0 companies |
| Per Adamsen | Board of Directors | 0 companies |
| Jens-Peter Lynov | Board of Directors | 0 companies |
| Charlotte Vincents Johansen | Chairman | 0 companies |
| Frede Erik Lærke Pedersen | Board of Directors | 0 companies |
| Kurt Næsted Nielsen | Board of Directors | 0 companies |
| Asger Kej | Chairman | 0 companies |
| Brian Villy Olsen | Board of Directors | 0 companies |
| Martin Olsen | Board of Directors | 0 companies |
| Christian Lerche | Board of Directors | 0 companies |
| Henrik Gert Correll | Board of Directors | 0 companies |
| Christian Stampe Duus | Board of Directors | 0 companies |
| Torben Henning Jørgensen | Board of Directors | 0 companies |
| Chili Stengaard Bjerg Preisler-Andersen | Board of Directors | 0 companies |
| Merete Dea Møller Larsen | Deputy Chairman | 0 companies |