| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -18% |
| Net profit | DKK 848K | -58% |
| Total assets | DKK 14,3M | +4% |
| Equity | DKK 14,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -8 | -7 | -7 | -1 | -12 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -8 | -7 | -7 | -1 | -12 | -6 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -8 | -7 | -7 | -1 | -12 | -6 | -6 | -6 | -6 | -7 |
| Net financials | 0 | -35 | -0 | 0 | 0 | 94 | 559 | 6.424 | 4.401 | 341 | 339 | 2.086 | 944 |
| Profit before tax | -5 | -40 | -6 | -8 | -7 | 87 | 558 | 6.411 | 4.395 | 335 | 333 | 2.080 | 936 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 35 | 146 | 74 | 73 | 75 | 88 |
| Net profit | -5 | -40 | -6 | -8 | -7 | 87 | 558 | 6.376 | 4.249 | 262 | 260 | 2.004 | 848 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 66 | 60 | 52 | 70 | 97 | 657 | 7.053 | 11.409 | 11.710 | 11.667 | 13.716 | 14.252 |
| Equity | 66 | 26 | 20 | 12 | 5 | 92 | 650 | 6.972 | 11.164 | 11.313 | 11.459 | 13.345 | 14.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 41 | 41 | 41 | 66 | 5 | 7 | 82 | 244 | 397 | 208 | 371 | 120 |
| Total debt | 41 | 41 | 41 | 41 | 66 | 5 | 7 | 82 | 244 | 397 | 208 | 371 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |