| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 1,1M | -15% |
| Total assets | DKK 8,8M | +10% |
| Equity | DKK 8,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | — | — | -52 | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 0 | 0 | -52 | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 0 | 0 | -52 | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
| Net financials | 467 | 290 | 526 | 806 | 81 | 752 | 153 | 587 | 1.356 | 1.169 | 307 | 1.056 | 1.308 | 1.124 |
| Profit before tax | 455 | 290 | 526 | 754 | 81 | 846 | 148 | 582 | 1.351 | 1.164 | 302 | 1.051 | 1.302 | 1.118 |
| Tax | 114 | 72 | 129 | 166 | 18 | 49 | 0 | 28 | -1 | -8 | 4 | -1 | 18 | 27 |
| Net profit | 341 | 217 | 397 | 588 | 63 | 797 | 148 | 554 | 1.352 | 1.172 | 298 | 1.052 | 1.284 | 1.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 806 | 881 | 1.319 | 1.984 | 1.806 | 2.563 | 2.585 | 3.092 | 4.684 | 5.547 | 5.485 | 6.667 | 7.994 | 8.796 |
| Equity | 591 | 760 | 1.107 | 1.594 | 1.473 | 2.352 | 2.395 | 2.949 | 4.193 | 5.254 | 5.439 | 6.376 | 7.541 | 8.510 |
| Long-term debt | 114 | 72 | 149 | 289 | 131 | 0 | 0 | 137 | 361 | 288 | 42 | 198 | 303 | 281 |
| Short-term debt | 101 | 48 | 62 | 101 | 202 | 211 | 190 | 6 | 131 | 5 | 5 | 94 | 150 | 6 |
| Total debt | 215 | 121 | 212 | 390 | 333 | 211 | 190 | 143 | 492 | 293 | 47 | 292 | 453 | 287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|