| Revenue | DKK -7K | -9% |
| EBITDA | DKK -7K | +9% |
| Net profit | DKK 13K | -42% |
| Total assets | DKK 99K | +14% |
| Equity | DKK 69K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 826 | 717 | -130 | -22 | -19 | -0 | -8 | -8 | -8 | -8 | -7 | -7 | -7 |
| Staff expenses | -1.794 | -1.294 | -268 | -73 | -73 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.490 | -2.373 | -398 | -95 | -21 | -2 | -8 | -8 | -8 | -8 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.490 | -2.373 | -398 | -95 | -21 | -2 | -8 | -8 | -8 | -8 | -7 | -7 | -7 |
| Net financials | -82 | -57 | -16 | -21 | -1 | -0 | 1 | 1 | 2 | 1 | 1 | 3 | 4 |
| Profit before tax | -1.571 | -2.430 | -414 | -116 | -22 | -3 | -7 | -7 | -7 | -8 | -6 | -5 | -3 |
| Tax | -39 | -0 | -0 | -13 | -16 | -11 | -14 | -15 | -14 | -16 | -5 | -26 | -16 |
| Net profit | -1.532 | -2.430 | -414 | -104 | -6 | 8 | 7 | 7 | 7 | 9 | -1 | 22 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.966 | 2.290 | 588 | 46 | 39 | 37 | 43 | 51 | 58 | 67 | 65 | 87 | 99 |
| Equity | — | 523 | 109 | 5 | -1 | 7 | 13 | 21 | 28 | 37 | 35 | 57 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.878 | 1.924 | 479 | 41 | 40 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Total debt | 3.878 | 1.924 | 479 | 41 | 40 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OVDA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Dalsgaard | Management | 0 companies |
| Lars Sylvest Vestergaard | Board of Directors | 0 companies |
| Lars Norgren Kopp | Chairman | 0 companies |
| Tina Helle Dalsgaard Sørensen | Board of Directors | 0 companies |