| Revenue | DKK 138,3M | +6% |
| EBITDA | DKK -5,7M | -113% |
| Net profit | DKK -13M | -9% |
| Total assets | DKK 2B | +2% |
| Equity | DKK 1,5B | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 135.538 | 133.617 | 132.683 | 130.106 | 138.288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53.263 | 56.680 | 52.822 | 44.558 | -5.657 |
| Depreciation & amort. | -50.425 | -50.229 | -50.579 | -52.725 | -0 |
| EBIT | 2.838 | 6.451 | 2.243 | -8.167 | -5.657 |
| Net financials | -3.588 | -3.645 | -3.725 | -5.691 | -7.344 |
| Profit before tax | -750 | 2.806 | -1.482 | -13.858 | -13.001 |
| Tax | -6.225 | -1.893 | -1.893 | -1.893 | -0 |
| Net profit | 5.475 | 4.699 | 411 | -11.965 | -13.001 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.876.025 | 1.861.504 | 1.903.234 | 1.936.997 | 1.973.167 |
| Equity | 1.554.637 | 1.559.336 | 1.559.747 | 1.547.784 | 1.492.817 |
| Long-term debt | 239.169 | 267.290 | 275.783 | 281.769 | 400.617 |
| Short-term debt | 82.219 | 34.878 | 67.704 | 107.444 | 79.733 |
| Total debt | 321.388 | 302.168 | 343.487 | 389.213 | 480.350 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MD Management | Management | 2024 |
BL Deputy | Deputy | 2026 |
SL Chief Executive Officer | Chief Executive Officer | 2024 |
MD Deputy | Deputy | 2026 |
| Former (2) | ||
TP Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
MB Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
ID | Board of Directors | 2026 |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (35) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2016 | |
| Deputy Chairman | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Majken Damkjær Simonsen | Management | 0 companies |
| Britta Lebeck Nissen | Deputy | 0 companies |
| Torben Peter Christiansen | Chief Executive Officer | 0 companies |
| Steen Lindhardt | Chief Executive Officer | 0 companies |
| Michael Dufke Nørgaard | Deputy | 0 companies |
| Michael Brandt | Chief Executive Officer | 0 companies |
| Mogens Madsen | Board of Directors | 0 companies |
| Jeanne Bergmansen | Board of Directors | 0 companies |
| Jens Kristian Jensen | Board of Directors | 0 companies |
| Claus Schønemann Juhl | Chairman | 0 companies |
| Birgit Pedersen | Board of Directors | 0 companies |
| Benny Steen Nørby | Board of Directors | 0 companies |
| Jan Bjergskov Larsen | Board of Directors | 0 companies |
| Jens Christian Refsgaard | Board of Directors | 0 companies |
| Nikoline Nordlund Alring | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Jonas Bejer Paludan | Board of Directors | 0 companies |
| Kim Raben | Board of Directors | 0 companies |
| Dorrit Lisa Kromann | Board of Directors | 0 companies |
| Henrik Stougaard Petersen | Board of Directors | 0 companies |
| Jacob Bøge Hansen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Tanja Olsson | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Thomas Sommersted | Board of Directors | 0 companies |
| Charlotte Pil Nielsen | Board of Directors | 0 companies |
| Ida Dyhr | Board of Directors | 0 companies |
| Kaj Vagn Hansen | Board of Directors | 0 companies |
| Lars-Christian Brask | Board of Directors | 0 companies |
| Rikke Pia Dahl Saltoft | Chairman | 0 companies |
| Torben Bo Larsen | Board of Directors | 0 companies |
| Thomas Hvass Eriksson | Board of Directors | 0 companies |
| Martin Stokholm | Board of Directors | 0 companies |
| Peter Michael Madsen | Board of Directors | 0 companies |
| Søren Severin Stavnskær | Board of Directors | 0 companies |
| Jacob Søegaard | Board of Directors | 0 companies |
| Christina Hansen | Board of Directors | 0 companies |
| Tom Danefred Hjorth Andersen | Board of Directors | 0 companies |
| Lars Berg Olsen | Board of Directors | 0 companies |
| Morten Kasper | Board of Directors | 0 companies |
| Jesper Christensen | Board of Directors | 0 companies |
| Per Adamsen | Board of Directors | 0 companies |
| Jens-Peter Lynov | Board of Directors | 0 companies |
| Charlotte Vincents Johansen | Chairman | 0 companies |
| Frede Erik Lærke Pedersen | Board of Directors | 0 companies |
| Kurt Næsted Nielsen | Board of Directors | 0 companies |
| Asger Kej | Chairman | 0 companies |
| Brian Villy Olsen | Board of Directors | 0 companies |
| Martin Olsen | Board of Directors | 0 companies |
| Christian Lerche | Board of Directors | 0 companies |
| Henrik Gert Correll | Board of Directors | 0 companies |
| Christian Stampe Duus | Board of Directors | 0 companies |
| Torben Henning Jørgensen | Board of Directors | 0 companies |
| Chili Stengaard Bjerg Preisler-Andersen | Board of Directors | 0 companies |
| Merete Dea Møller Larsen | Deputy Chairman | 0 companies |