| Revenue | DKK 58,4M | +13% |
| EBITDA | DKK 18,1M | -28% |
| Net profit | DKK 16,5M | +7% |
| Total assets | DKK 453,6M | +8% |
| Equity | DKK 332,3M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33.434 | 34.170 | 37.093 | 51.434 | 58.365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.436 | 11.655 | 14.209 | 25.120 | 18.133 |
| Depreciation & amort. | -11.759 | -11.546 | -11.681 | -11.495 | -0 |
| EBIT | -323 | 109 | 2.528 | 13.625 | 18.133 |
| Net financials | -597 | -681 | -251 | 543 | 1.050 |
| Profit before tax | -920 | -572 | 2.277 | 14.168 | 19.183 |
| Tax | -2.763 | -1.215 | -1.215 | -1.215 | 2.723 |
| Net profit | 1.843 | 643 | 3.492 | 15.383 | 16.460 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 390.869 | 394.643 | 405.054 | 421.271 | 453.619 |
| Equity | 323.302 | 323.945 | 327.437 | 342.819 | 332.344 |
| Long-term debt | 57.779 | 64.727 | 68.978 | 68.269 | 69.327 |
| Short-term debt | 9.788 | 5.971 | 8.639 | 10.183 | 51.948 |
| Total debt | 67.567 | 70.698 | 77.617 | 78.452 | 121.275 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MD Management | Management | 2024 |
BL Deputy | Deputy | 2026 |
SL Chief Executive Officer | Chief Executive Officer | 2024 |
MD Deputy | Deputy | 2026 |
| Former (2) | ||
TP Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
MB Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
ID | Board of Directors | 2026 |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (35) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2016 | |
| Deputy Chairman | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Majken Damkjær Simonsen | Management | 0 companies |
| Britta Lebeck Nissen | Deputy | 0 companies |
| Torben Peter Christiansen | Chief Executive Officer | 0 companies |
| Steen Lindhardt | Chief Executive Officer | 0 companies |
| Michael Dufke Nørgaard | Deputy | 0 companies |
| Michael Brandt | Chief Executive Officer | 0 companies |
| Mogens Madsen | Board of Directors | 0 companies |
| Jeanne Bergmansen | Board of Directors | 0 companies |
| Jens Kristian Jensen | Board of Directors | 0 companies |
| Claus Schønemann Juhl | Chairman | 0 companies |
| Birgit Pedersen | Board of Directors | 0 companies |
| Benny Steen Nørby | Board of Directors | 0 companies |
| Jan Bjergskov Larsen | Board of Directors | 0 companies |
| Jens Christian Refsgaard | Board of Directors | 0 companies |
| Nikoline Nordlund Alring | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Jonas Bejer Paludan | Board of Directors | 0 companies |
| Kim Raben | Board of Directors | 0 companies |
| Dorrit Lisa Kromann | Board of Directors | 0 companies |
| Henrik Stougaard Petersen | Board of Directors | 0 companies |
| Jacob Bøge Hansen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Tanja Olsson | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Thomas Sommersted | Board of Directors | 0 companies |
| Charlotte Pil Nielsen | Board of Directors | 0 companies |
| Ida Dyhr | Board of Directors | 0 companies |
| Kaj Vagn Hansen | Board of Directors | 0 companies |
| Lars-Christian Brask | Board of Directors | 0 companies |
| Rikke Pia Dahl Saltoft | Chairman | 0 companies |
| Torben Bo Larsen | Board of Directors | 0 companies |
| Thomas Hvass Eriksson | Board of Directors | 0 companies |
| Martin Stokholm | Board of Directors | 0 companies |
| Peter Michael Madsen | Board of Directors | 0 companies |
| Søren Severin Stavnskær | Board of Directors | 0 companies |
| Jacob Søegaard | Board of Directors | 0 companies |
| Christina Hansen | Board of Directors | 0 companies |
| Tom Danefred Hjorth Andersen | Board of Directors | 0 companies |
| Lars Berg Olsen | Board of Directors | 0 companies |
| Morten Kasper | Board of Directors | 0 companies |
| Jesper Christensen | Board of Directors | 0 companies |
| Per Adamsen | Board of Directors | 0 companies |
| Jens-Peter Lynov | Board of Directors | 0 companies |
| Charlotte Vincents Johansen | Chairman | 0 companies |
| Frede Erik Lærke Pedersen | Board of Directors | 0 companies |
| Kurt Næsted Nielsen | Board of Directors | 0 companies |
| Asger Kej | Chairman | 0 companies |
| Brian Villy Olsen | Board of Directors | 0 companies |
| Martin Olsen | Board of Directors | 0 companies |
| Christian Lerche | Board of Directors | 0 companies |
| Henrik Gert Correll | Board of Directors | 0 companies |
| Christian Stampe Duus | Board of Directors | 0 companies |
| Torben Henning Jørgensen | Board of Directors | 0 companies |
| Chili Stengaard Bjerg Preisler-Andersen | Board of Directors | 0 companies |
| Merete Dea Møller Larsen | Deputy Chairman | 0 companies |