| Revenue | DKK -323K | -27% |
| EBITDA | DKK -323K | +27% |
| Net profit | DKK -28K | +90% |
| Total assets | DKK 4,5M | -1% |
| Equity | DKK 4,4M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -47 | -45 | -252 | -443 | -323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -45 | -252 | -443 | -323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -45 | -252 | -443 | -323 |
| Net financials | -3.962 | -11.850 | -4.375 | 156 | 203 |
| Profit before tax | -4.009 | -11.894 | -4.627 | -287 | -121 |
| Tax | 50 | 51 | -0 | -0 | -93 |
| Net profit | -4.059 | -11.946 | -4.626 | -287 | -28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.158 | 28.741 | 6.300 | 4.584 | 4.533 |
| Equity | 40.565 | 28.619 | 3.880 | 4.441 | 4.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 593 | 121 | 2.420 | 142 | 120 |
| Total debt | 593 | 121 | 2.420 | 142 | 120 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Management | Management | 2010 – 2012 |
AF Unofficial title | Unofficial title | 2024 – 2025 |
JT Chief Executive Officer | Chief Executive Officer | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Management | 0 companies |
| Ann Frølund Winther | Unofficial title | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Vinod Bachulal Vaghela | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |