| Revenue | — | — |
| EBITDA | DKK 4,8M | +3371% |
| Net profit | DKK 5,3M | +1268% |
| Total assets | DKK 9,3M | +119% |
| Equity | DKK 9,2M | +118% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 243 | 221 | 217 | 475 | 474 | 617 | 542 | 822 | 318 | 780 | -198 | 139 | 4.835 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 243 | 221 | 217 | 475 | 474 | 617 | 542 | 822 | 318 | 780 | -198 | 139 | 4.835 |
| Net financials | 269 | 273 | 188 | 496 | 519 | 691 | 585 | 981 | 385 | 929 | -475 | 505 | 5.511 |
| Profit before tax | 260 | 264 | 177 | 481 | 485 | 671 | 565 | 966 | 365 | 886 | -510 | 443 | 5.375 |
| Tax | -0 | 7 | -0 | -0 | -0 | -0 | -0 | 20 | 7 | 15 | -75 | 58 | 99 |
| Net profit | 260 | 256 | 177 | 481 | 485 | 671 | 565 | 946 | 358 | 871 | -434 | 386 | 5.275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 902 | 974 | 1.355 | 1.740 | 2.211 | 2.670 | 3.527 | 3.762 | 4.525 | 3.965 | 4.233 | 9.284 |
| Equity | 833 | 889 | 968 | 1.349 | 1.734 | 2.205 | 2.663 | 3.502 | 3.749 | 4.507 | 3.959 | 4.226 | 9.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 6 | 6 | 6 | 6 | 6 | 25 | 13 | 18 | 6 | 6 | 82 |
| Total debt | 6 | 13 | 6 | 6 | 6 | 6 | 6 | 25 | 13 | 18 | 6 | 6 | 82 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|