| Revenue | DKK 2,2M | +187% |
| EBITDA | DKK 2,2M | +187% |
| Net profit | DKK 2,2M | +888% |
| Total assets | DKK 12M | -30% |
| Equity | DKK 3,5M | +27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 853 | 823 | 651 | 766 | 2.200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 853 | 823 | 651 | 766 | 2.200 |
| Depreciation & amort. | -175 | -177 | -179 | -181 | -159 |
| EBIT | 678 | 646 | 472 | 585 | 2.041 |
| Net financials | -280 | -299 | -300 | -292 | 724 |
| Profit before tax | 398 | 347 | 172 | 293 | 2.765 |
| Tax | 89 | 77 | 39 | 67 | 531 |
| Net profit | 310 | 270 | 133 | 226 | 2.234 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.472 | 17.315 | 17.192 | 16.998 | 11.953 |
| Equity | 2.106 | 2.376 | 2.509 | 2.735 | 3.470 |
| Long-term debt | 13.899 | 13.615 | 13.305 | 13.060 | 6.926 |
| Short-term debt | 1.315 | 1.174 | 1.234 | 1.067 | 1.557 |
| Total debt | 15.214 | 14.789 | 14.538 | 14.127 | 8.483 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OG Management | Management | 2010 |
TA Management | Management | 2010 |
TK Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Glerup Andreassen | Management | 0 companies |
| Thomas Andreasen | Management | 0 companies |
| Torben Knudsen Christensen | Management | 0 companies |