| Revenue | DKK -16K | -100% |
| EBITDA | DKK -16K | -100% |
| Net profit | DKK -20K | -100% |
| Total assets | DKK 111K | -69% |
| Equity | DKK 99K | -59% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5.995 | 6.642 | 6.268 | 8.116 | -16 |
| Staff expenses | -3.933 | -4.134 | -4.255 | -150 | -0 |
| EBITDA | 2.062 | 2.508 | 2.013 | 8.266 | -16 |
| Depreciation & amort. | -85 | -57 | -4 | -0 | -0 |
| EBIT | 1.977 | 2.451 | 2.009 | 8.266 | -16 |
| Net financials | 22 | 34 | 158 | -34 | -4 |
| Profit before tax | 1.998 | 2.485 | 2.167 | 8.231 | -20 |
| Tax | 433 | 548 | 448 | 1.806 | -0 |
| Net profit | 1.565 | 1.936 | 1.719 | 6.426 | -20 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.339 | 2.707 | 2.968 | 357 | 111 |
| Equity | 1.797 | 2.024 | 1.823 | 239 | 99 |
| Long-term debt | 0 | 16 | 0 | 0 | 0 |
| Short-term debt | 541 | 668 | 1.124 | 118 | 12 |
| Total debt | 541 | 684 | 1.124 | 118 | 12 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ER Management | Management | 2010 – 2024 |
KR Management | Management | 2010 – 2024 |
BU Management | Management | 2010 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Rønholm | Management | 0 companies |
| Kristian Rønsholt Martinsen | Management | 0 companies |
| Bent Uhrbrand | Management | 0 companies |