| Revenue | DKK 161K | +110% |
| EBITDA | DKK 314K | +61% |
| Net profit | DKK 123K | +398% |
| Total assets | DKK 4,4M | -22% |
| Equity | DKK 1,6M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 301 | 276 | 200 | 76 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | 683 | 144 | 195 | 314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 308 | 683 | 144 | 195 | 314 |
| Net financials | 247 | -178 | -118 | -236 | -190 |
| Profit before tax | 555 | 505 | 26 | -41 | 123 |
| Tax | 121 | 21 | 19 | -0 | -0 |
| Net profit | 434 | 484 | 7 | -41 | 123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.304 | 7.710 | 5.476 | 5.610 | 4.382 |
| Equity | 1.072 | 1.556 | 1.563 | 1.522 | 1.645 |
| Long-term debt | 3.847 | 3.680 | 1.675 | 1.610 | 1.193 |
| Short-term debt | 2.385 | 2.474 | 2.238 | 2.478 | 1.545 |
| Total debt | 6.232 | 6.154 | 3.913 | 4.089 | 2.738 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Management | Management | 2015 |
| Former (3) | ||
FA Management | Management | 2010 – 2013 |
HF Management | Management | 2013 – 2013 |
FC Management | Management | 2014 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Asbjørn Nielsen | Management | 0 companies |
| Carsten Risager | Management | 0 companies |
| Henrik Fjellerad Juncker | Management | 0 companies |
| Finn Carl Brødsgaard Larsen | Management | 0 companies |