| Revenue | DKK -309K | +131% |
| EBITDA | DKK -309K | -131% |
| Net profit | DKK 2,1M | -97% |
| Total assets | DKK 74,7M | +2% |
| Equity | DKK 74,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | -1 | -1 | -5 | -0 | 0 | -0 | 0 | 0 | -12 | -134 | -309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -1 | -1 | -5 | -0 | 0 | -0 | -1 | -2 | -12 | -134 | -309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -1 | -1 | -5 | -0 | 0 | -0 | -1 | -2 | -12 | -134 | -309 |
| Net financials | 916 | 1.377 | 923 | 752 | 491 | 683 | 1.619 | 1.570 | 2.537 | 4.858 | 3.473 | 2.646 | 66.629 | 2.873 |
| Profit before tax | 916 | 1.377 | 923 | 751 | 491 | 677 | 1.619 | 1.570 | 2.537 | 4.857 | 3.471 | 2.634 | 66.495 | 2.564 |
| Tax | -0 | -0 | -0 | 23 | -0 | -9 | -43 | -57 | -34 | 151 | 30 | -0 | 791 | 474 |
| Net profit | 916 | 1.377 | 923 | 729 | 491 | 686 | 1.661 | 1.627 | 2.571 | 4.706 | 3.441 | 2.634 | 65.693 | 2.076 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.157 | 4.992 | 5.678 | 6.395 | 6.891 | 8.337 | 9.322 | 10.441 | 11.400 | 14.147 | 14.465 | 15.461 | 73.526 | 74.650 |
| Equity | 4.157 | 4.992 | 5.678 | 6.372 | 6.794 | 1.054 | 2.717 | 3.867 | 6.009 | 10.263 | 13.250 | 15.371 | 72.664 | 74.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 97 | 486 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 22 | 0 | 6.797 | 6.576 | 6.573 | 5.391 | 3.884 | 1.215 | 90 | 862 | 541 |
| Total debt | 0 | 0 | 0 | 22 | 97 | 7.283 | 6.606 | 6.573 | 5.391 | 3.884 | 1.215 | 90 | 862 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ED Management Holding ApS | Company | 66.7% | 66.7% | 2016 |
CRD Invest ApS | Company | 10.0% | 10.0% | 2016 |
TRD Invest ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Damsgaard | Management | 0 companies |