| Revenue | DKK -115K | -106% |
| EBITDA | DKK -131K | -124% |
| Net profit | DKK -127K | -142% |
| Total assets | DKK 912K | -42% |
| Equity | DKK 809K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 538 | 374 | 573 | 661 | -28 | -6 | 218 | 1.169 | 1.827 | -115 |
| Staff expenses | -307 | -504 | -493 | -567 | -591 | -1 | -0 | -409 | -922 | -1.293 | -16 |
| EBITDA | 118 | 35 | -119 | 6 | 71 | -28 | -6 | -191 | 247 | 535 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -75 | -14 | -12 | -13 | -31 | -37 | -24 |
| EBIT | 118 | 35 | -119 | 5 | -5 | -42 | -19 | -205 | 216 | 497 | -155 |
| Net financials | -0 | -0 | -0 | -2 | -2 | -1 | -1 | -27 | -6 | -8 | -8 |
| Profit before tax | 117 | 35 | -119 | 2 | -7 | -43 | -19 | -232 | 210 | 489 | -163 |
| Tax | 18 | 13 | -24 | 3 | 1 | -8 | -4 | -42 | 50 | 186 | -36 |
| Net profit | 86 | 24 | -95 | -1 | -8 | -34 | -15 | -190 | 161 | 304 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 239 | 156 | 178 | 259 | 115 | 93 | 402 | 1.189 | 1.561 | 912 |
| Equity | 121 | 145 | 50 | 49 | 41 | 7 | -9 | 72 | 632 | 936 | 809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 94 | 106 | 129 | 219 | 109 | 102 | 331 | 556 | 625 | 103 |
| Total debt | 88 | 94 | 106 | 129 | 219 | 109 | 102 | 331 | 556 | 625 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CETERA A/S | Company | 100.0% | 100.0% | 2021 |
KOBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
STIG MEYER HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mosegaard Jakobsen | Management | 0 companies |
| Allan Qvist | Deputy Chairman | 0 companies |
| Stig Meyer Jensen | Chairman | 0 companies |
| Michael Almstrup | Deputy Chairman | 0 companies |