| Revenue | DKK -45K | -17% |
| EBITDA | DKK -45K | +17% |
| Net profit | DKK -4,5M | +62% |
| Total assets | DKK 4,4M | -80% |
| Equity | DKK 2,4M | -66% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -29 | -45 | -42 | -54 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -45 | -42 | -54 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -45 | -42 | -54 | -45 |
| Net financials | -1.645 | 2.048 | -4.195 | -12.085 | -4.503 |
| Profit before tax | -1.674 | 2.003 | -4.237 | -12.139 | -4.548 |
| Tax | -10 | -9 | -0 | -12 | -0 |
| Net profit | -1.665 | 2.012 | -4.237 | -12.127 | -4.548 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 36.713 | 39.092 | 35.149 | 22.354 | 4.439 |
| Equity | 21.286 | 23.298 | 19.062 | 6.935 | 2.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.427 | 15.794 | 16.088 | 15.420 | 2.051 |
| Total debt | 15.427 | 15.794 | 16.088 | 15.420 | 2.051 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SA Unofficial title | Unofficial title | 2021 – 2021 |
KB Management | Management | 2010 – 2012 |
JT Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
JT Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Kim Borch | Management | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Justin Trent Wood | Management | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Timothy Hinks | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Vinod Bachulal Vaghela | Board of Directors | 0 companies |