| Revenue | DKK -3K | -7% |
| EBITDA | DKK -3K | +7% |
| Net profit | DKK 43K | +1327% |
| Total assets | DKK 60K | +201% |
| Equity | DKK 40K | +1712% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.689 | 1.726 | 2.436 | 3.115 | 4.082 | 0 | 0 | -7 | -3 | -3 |
| Staff expenses | -1.714 | -1.632 | -2.358 | -2.925 | -4.093 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 94 | 78 | 190 | -84 | 0 | 0 | -7 | -3 | -3 |
| Depreciation & amort. | -5 | -100 | -100 | -59 | -48 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -6 | -22 | 131 | -132 | 0 | 0 | -7 | -3 | -3 |
| Net financials | -24 | -25 | -17 | -7 | -33 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -31 | -32 | -40 | 124 | -165 | 0 | 0 | -7 | -3 | -3 |
| Tax | 12 | -6 | -8 | 28 | -34 | -6 | -0 | -0 | -0 | -46 |
| Net profit | -43 | -26 | -32 | 96 | -131 | 6 | 0 | -7 | -3 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.291 | 1.383 | 966 | 1.134 | 1.764 | 20 | 20 | 20 | 20 | 60 |
| Equity | 116 | 90 | 58 | 154 | 2 | 8 | 8 | 1 | -3 | 40 |
| Long-term debt | 201 | 52 | 119 | 0 | 568 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 964 | 1.236 | 789 | 967 | 1.187 | 12 | 12 | 19 | 22 | 19 |
| Total debt | 1.165 | 1.289 | 908 | 967 | 1.756 | 12 | 12 | 19 | 22 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2016 | — | — |
BF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
21.12. 2022 HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
B. HARTMANN HOLDING ApS | Company | 66.7% | 15.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Nygaard Schmeltzer Jensen | Management | 0 companies |
| Brian Figen Høj Hartmann | Management | 0 companies |
| John Lies Pedersen | Board of Directors | 0 companies |
| Thomas Jensen | Chairman | 0 companies |