| Revenue | DKK 517K | -2% |
| EBITDA | DKK 517K | -2% |
| Net profit | DKK 398K | +0% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 901K | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 604 | 538 | 426 | 526 | 517 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 604 | 538 | 426 | 526 | 517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 604 | 538 | 426 | 526 | 517 |
| Net financials | -37 | -34 | -44 | -17 | -7 |
| Profit before tax | 567 | 503 | 382 | 510 | 510 |
| Tax | 125 | 111 | 84 | 112 | 112 |
| Net profit | 442 | 393 | 298 | 398 | 398 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.605 | 1.501 | 1.402 | 1.221 | 1.206 |
| Equity | 1.080 | 972 | 895 | 903 | 901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 528 | 507 | 318 | 305 |
| Total debt | 526 | 528 | 507 | 318 | 305 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AH Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
MS Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
LE Management | Management | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Kathrine Heiberg | Chief Executive Officer | 0 companies |
| Morten Schriver Nilsson | Chief Executive Officer | 0 companies |
| Lars Erik Brodén | Management | 0 companies |
| Jeanne Balle Nilsson | Board of Directors | 0 companies |
| Birgitte Storm Barfod | Board of Directors | 0 companies |
| Thomas Barfod | Chairman | 0 companies |