| Revenue | DKK -18K | -21% |
| EBITDA | DKK -18K | +21% |
| Net profit | DKK 3,3M | -18% |
| Total assets | DKK 9,2M | +3% |
| Equity | DKK 3,8M | -17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -68 | -87 | -37 | -21 | -22 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -68 | -87 | -37 | -21 | -22 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -68 | -87 | -37 | -21 | -22 | -18 |
| Net financials | 7.025 | 6.393 | 6.603 | 5.799 | 3.649 | 3.492 | 4.023 | 3.315 |
| Profit before tax | 7.012 | 6.382 | 6.534 | 5.711 | 3.612 | 3.471 | 4.001 | 3.298 |
| Tax | -60 | -90 | -16 | -23 | -12 | -6 | -5 | 2 |
| Net profit | 7.072 | 6.472 | 6.551 | 5.735 | 3.623 | 3.477 | 4.006 | 3.296 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.755 | 16.725 | 7.992 | 12.874 | 10.577 | 10.511 | 8.940 | 9.221 |
| Equity | 16.741 | 16.213 | 7.864 | 11.599 | 8.222 | 8.099 | 4.555 | 3.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 511 | 128 | 1.275 | 2.355 | 2.412 | 4.385 | 5.420 |
| Total debt | 14 | 511 | 128 | 1.275 | 2.355 | 2.412 | 4.385 | 5.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2020 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOTUNHEIM HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
TBHOL ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schriver Nilsson | Management | 0 companies |
| Thomas Barfod | Chief Executive Officer | 0 companies |
| Jeanne Balle Nilsson | Board of Directors | 0 companies |
| Birgitte Storm Barfod | Board of Directors | 0 companies |